XML 87 R63.htm IDEA: XBRL DOCUMENT v3.22.2.2
Goodwill (Tables)
12 Months Ended
Jun. 30, 2022
Goodwill  
Summary of goodwill

Cost:

    

RMB’000

At July 1, 2020

Acquisition through business combination (Note 33)

 

19,640

At June 30, 2021

19,640

Exchange adjustments

(252)

At June 30, 2022

 

19,388

Impairment:

 

  

At July 1, 2020, June 30, 2021 and June 30, 2022

 

Carrying amount:

 

  

At June 30, 2021

 

19,640

At June 30, 2022

 

19,388

Summary of impairment tests for cash-generating unit (CGU) containing goodwill

As at June 30,

2021

2022

    

RMB’000

    

RMB’000

MINISO SG Pte. Ltd.

19,640

19,388

Total

 

19,640

 

19,388

Schedule of key assumptions used in the estimation of value in use

    

As at June 30,

2021

2022

Pre-tax discount rate

 

13.2

%

16.1

%

Terminal value growth rate

 

1.4

%

1.9

%

Revenue growth rate (average of next five years)

 

21.8

%

15.0

%

Description of sensitivity analysis pre tax discount rate and revenue growth rate

    

As at June 30,

2021

    

2022

 

RMB’000

 

RMB’000

Pre-tax discount rate increase by 5%

7,363

 

3,981

Revenue growth rate (average of next five years) decrease by 2%

151

 

604