XML 102 R78.htm IDEA: XBRL DOCUMENT v3.22.2.2

Equity settled share-based payments (Tables)

12 Months Ended

Jun. 30, 2022

Equity settled share-based payments

Summary on movements in the number of restricted shares granted to employees and the respective weighted-average grant date fair value

​

​	​	​	​	​	​	​	​	​
​	​	​	​	​	​	​	​	Weighted-
​	​	​	​	​	​	​	​	average
​	​	​	​	Weighted-			​	grant date
​	​	​	​	average			​	fair value
​	​	Number of	​	exercise price			​	per
​	​	restricted	​	per restricted			​	restricted
​		shares		share				share
Outstanding as of July 1, 2019	​	12,130,664	​	RMB	​	1.79	​	53.67
Forfeited under 2018 Share Award Scheme	​	(784,200)	​	RMB	​	1.79	​	53.67
Effect of restricted share split	​	68,078,784	​	​	​	—	​	—
Forfeited under the 2020 Share Award Scheme	​	(201,229)	​	USD	​	0.036	​	7.67
​	​	​	​	​	​	​	​	​
Outstanding as of June 30, 2020	​	79,224,019	​	USD	​	0.036	​	7.67
​	​	​	​	​	​	​	​	​
Outstanding as of July 1, 2020	​	79,224,019	​	USD	​	0.036	​	7.67
Vested during the year	​	(71,132,744)	​	USD	​	0.036	​	7.67
Forfeited during the year	​	(2,335,487)	​	USD	​	0.036	​	7.67
​	​	​	​	​	​	​	​	​
Outstanding as of June 30, 2021	​	5,755,788	​	USD	​	0.036	​	7.67
​	​	​	​	​	​	​	​	​
Outstanding as of July 1, 2021	​	5,755,788	​	USD	​	0.036	​	7.67
Vested during the year	​	(2,114,000)	​	USD	​	0.036	​	7.67
Forfeited during the year	​	(1,101,368)	​	USD	​	0.036	​	7.67
​	​	​	​	​	​	​	​	​
Outstanding as of June 30, 2022	​	2,540,420	​	USD	​	0.036	​	7.67

Summary on key assumptions used in determining the fair value of restricted stock

​

​	​	​	​
​		As at grant date	​
Weighted average cost of capital	​	15.1	%
Risk-free interest rate	​	3.0	%
DLOM	​	31.3	%

Summary on option activities

​

​	​	​	​	​	​	​
​		​		​		Weighted-
​		​		Weighted-		average
​	​	Number of		average		grant date
​		options		exercise price		fair value
​		​		US$ per share	​	US$ per share
Outstanding at July 1, 2020		11,014,000		0.036		3.08
Granted		4,703,500		0.036		4.89
Exercised		(747,664)		0.036		3.08
Forfeited	​	(2,569,000)	​	0.036	​	3.10
Outstanding at June 30, 2021		12,400,836		0.036		3.71
Exercisable at June 30, 2021	​	1,128,336	​	0.036	​	3.08
Non-vested at June 30, 2021	​	11,272,500	​	0.036	​	3.78
​	​	​	​	​	​	​
Outstanding at July 1, 2021	​	12,400,836	​	0.036	​	3.71
Exercised	​	(1,783,180)	​	0.036	​	3.64
Forfeited	​	(1,699,164)	​	0.036	​	4.01
Outstanding at June 30, 2022	​	8,918,492	​	0.036	​	3.67
Exercisable at June 30, 2022	​	1,888,574	​	0.036	​	3.39
Non-vested at June 30, 2022	​	7,029,918	​	0.036	​	3.74

Summary on key assumptions used in determining the fair value of stock options

​

​	​	​	​	​	​
​	​	Grant date			​
​	​	January 16,	​	September 27,	​
​		2020		2020	​
Fair value per share	​	US$3.08	​	US$4.89	​
Risk-free interest rate	​	1.8	%	0.6	%
Expected dividend yield	​	0	%	0	%
Expected volatility	​	33.2	%	35.0	%
Expected multiples	​	2.2 - 2.8	​	2.2	​
Contractual life	​	10 years	​	9.3 years	​

X

- Definition

The disclosure of information about indirect, by reference to the fair value of the equity instruments granted, measurement of the fair value of goods or services received as consideration for the entity's other equity instruments (ie other than share options).

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Name IFRS
-Number 2
-IssueDate 2021-01-01
-Paragraph 47
-Subparagraph b
-URI http://eifrs.ifrs.org/eifrs/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2021-en-r&anchor=para_47_b&doctype=Standard
-URIDate 2021-03-24

+ Details

Name:	ifrs-full_DisclosureOfIndirectMeasurementOfFairValueOfGoodsOrServicesReceivedOtherEquityInstrumentsGrantedDuringPeriodExplanatory
Namespace Prefix:	ifrs-full_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

The disclosure of information about indirect, by reference to the fair value of the equity instruments granted, measurement of the fair value of goods or services received as consideration for the entity's share options.

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Name IFRS
-Number 2
-IssueDate 2021-01-01
-Paragraph 47
-Subparagraph a
-URI http://eifrs.ifrs.org/eifrs/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2021-en-r&anchor=para_47_a&doctype=Standard
-URIDate 2021-03-24

+ Details

Name:	ifrs-full_DisclosureOfIndirectMeasurementOfFairValueOfGoodsOrServicesReceivedShareOptionsGrantedDuringPeriodExplanatory
Namespace Prefix:	ifrs-full_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

The disclosure of the number and weighted average exercise prices of other equity instruments (ie other than share options).

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Name IFRS
-Number 2
-IssueDate 2021-01-01
-Paragraph 45
-URI http://eifrs.ifrs.org/eifrs/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2021-en-r&anchor=para_45&doctype=Standard
-URIDate 2021-03-24

+ Details

Name:	ifrs-full_DisclosureOfNumberAndWeightedAverageExercisePricesOfOtherEquityInstrumentsExplanatory
Namespace Prefix:	ifrs-full_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

The disclosure of the number and weighted average exercise prices of share options. [Refer: Weighted average [member]]

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Name IFRS
-Number 2
-IssueDate 2021-01-01
-Paragraph 45
-Subparagraph b
-URI http://eifrs.ifrs.org/eifrs/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2021-en-r&anchor=para_45_b&doctype=Standard
-URIDate 2021-03-24

+ Details

Name:	ifrs-full_DisclosureOfNumberAndWeightedAverageExercisePricesOfShareOptionsExplanatory
Namespace Prefix:	ifrs-full_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	ifrs-full_DisclosureOfTermsAndConditionsOfSharebasedPaymentArrangementAbstract
Namespace Prefix:	ifrs-full_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration