XML 74 R62.htm IDEA: XBRL DOCUMENT
v3.24.1.u1

Cash flow information (Tables) | 6 Months Ended
--- | ---
Dec. 31, 2023
Cash flow information |
Summary of reconciliation of loss for year to cash generated from operations | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | For the six
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | months ended
​ | ​ | ​ | ​ | For the year ended June 30, |  | December 31,
​ |  | ​ |  | 2021 |  | 2022 | ​ | 2023 |  | 2023
​ |  | Note |  | RMB’000 |  | RMB’000 |  | RMB’000 |  | RMB’000
(Loss)/profit for the year/period | ​ | ​ |  | (1,429,447) |  | 639,743 | ​ | 1,781,829 | ​ | 1,256,077
Adjustments for: |  |  |  |  |  | ​ | ​ |  | ​ | ​
Interest on lease liabilities |  | 9 |  | 26,817 | ​ | 32,991 | ​ | 34,396 | ​ | 25,112
Depreciation and amortization |  | 7 |  | 265,019 | ​ | 389,871 | ​ | 391,167 | ​ | 285,241
Interest on loans and borrowings |  | 9 |  | 1,545 | ​ | 405 | ​ | 226 | ​ | 90
Interest income |  | 9 |  | (40,433) | ​ | (66,344) | ​ | (145,225) | ​ | (123,969)
Investment income from other investments |  | 8 |  | (66,837) | ​ | (63,801) | ​ | (42,921) | ​ | (14,281)
Net change in fair value of other investments |  | 8 |  | (2,968) | ​ | (5,709) | ​ | 3,692 | ​ | (14,270)
Losses on disposal of property, plant and equipment and intangible assets |  | 8 |  | 2,317 | ​ | 5,614 | ​ | 5,350 | ​ | 1,632
Impairment loss on non-current assets | ​ | ​ |  | 2,941 | ​ | 13,485 | ​ | 3,448 | ​ | 4,547
Unrealized foreign exchange (gain)/loss | ​ | ​ |  | (46,378) | ​ | 6,806 | ​ | (45,522) | ​ | (25,410)
Effect of lease contract cancellation | ​ | ​ |  | (2,630) | ​ | (25,015) | ​ | 3,681 | ​ | (4,821)
Fair value changes of redeemable shares with other preferential rights | ​ | ​ |  | 1,625,287 |  | — | ​ | — | ​ | —
Share of loss/(profit) of equity-accounted investees, net of tax | ​ | ​ | ​ | 4,011 | ​ | 8,162 | ​ | — | ​ | (268)
Equity-settled share-based payment expenses |  | 7 |  | 281,319 |  | 82,835 | ​ | 62,882 | ​ | 46,432
Income tax |  | 10(a) |  | 213,255 |  | 267,070 | ​ | 551,785 | ​ | 396,665
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Changes in working capital: | ​ | ​ |  | ​ |  |  | ​ | ​ | ​ | ​
Inventories | ​ | ​ |  | (93,197) |  | 307,966 | ​ | (250,851) | ​ | (471,722)
Trade and other receivables | ​ | ​ |  | (80,087) |  | (190,145) | ​ | (185,768) | ​ | (316,534)
Contract liabilities | ​ | ​ |  | 34,353 |  | 86,314 | ​ | (73,539) | ​ | 25,341
Trade and other payables | ​ | ​ |  | 386,703 |  | 180,122 | ​ | (34,055) | ​ | 363,327
Restricted cash | ​ | ​ | ​ | 3,376 | ​ | (28,696) | ​ | 5,303 | ​ | 19,103
Deferred income | ​ | ​ |  | 26,065 |  | (5,282) | ​ | 19,074 | ​ | (3,985)
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Cash generated from operations | ​ | ​ |  | 1,111,031 |  | 1,636,392 | ​ | 2,084,952 | ​ | 1,448,307
Summary of reconciliation of liabilities arising from financing activities | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | Redeemable | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Loans and | ​ | shares with other | ​ | Interest | ​ | Lease | ​ | ​
​ | ​ | borrowings | ​ | preferential rights | ​ | payable | ​ | liabilities | ​ | Total
​ | ​ | RMB’000 | ​ | RMB’000 | ​ | RMB’000 | ​ | RMB’000 | ​ | RMB’000
​ |  | ​ |  | ​ |  | ​ |  | Note 24 |  | ​
At July 1, 2020 | ​ | 416,389 | ​ | 2,381,327 | ​ | 610 | ​ | 602,974 | ​ | 3,401,300
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Additions through business combination | ​ | 21,979 | ​ | — | ​ | — | ​ | 38,713 | ​ | 60,692
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Changes from financing cash flows: |  |  |  |  |  |  |  |  |  |
Proceeds from loans and borrowings | ​ | 313 |  | — |  | — |  | — |  | 313
Repayment of loans and borrowings | ​ | (416,588) |  | — |  | — |  | — |  | (416,588)
Interest of loans and borrowings paid | ​ | — |  | — |  | (1,488) |  | — |  | (1,488)
Payment of capital element and interest element of lease liabilities | ​ | — |  | — |  | — |  | (215,762) |  | (215,762)
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total changes from financing cash flows |  | (416,275) |  | — |  | (1,488) |  | (215,762) |  | (633,525)
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Exchange adjustments |  | (1,499) |  | (42,771) |  | — |  | (22,607) |  | (66,877)
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Other changes: |  |  |  |  |  |  |  |  |  | ​
Fair value changes of redeemable shares with other preferential rights | ​ | — |  | 1,625,287 |  | — |  | — |  | 1,625,287
Decrease in redeemable shares with other preferential rights | ​ | — |  | (3,963,843) |  | — |  | — |  | (3,963,843)
Increase in lease liabilities from entering into new leases during the year | ​ | — |  | — |  | — |  | 403,955 |  | 403,955
Decrease in lease liabilities from derecognition | ​ | — | ​ | — | ​ | — | ​ | (29,678) | ​ | (29,678)
Increase in interest expenses | ​ | — |  | — |  | 1,545 |  | 26,817 |  | 28,362
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total other changes | ​ | — | ​ | (2,338,556) | ​ | 1,545 |  | 401,094 |  | (1,935,917)
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
At June 30, 2021 |  | 20,594 |  | — |  | 667 |  | 804,412 |  | 825,673
​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Loans and | ​ | Interest | ​ | Lease | ​ | ​
​ | ​ | borrowings | ​ | payable | ​ | liabilities | ​ | Total
​ | ​ | RMB’000 | ​ | RMB’000 | ​ | RMB’000 | ​ | RMB’000
​ |  | ​ |  | ​ |  | Note 24 |  | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
At July 1, 2021 |  | 20,594 |  | 667 |  | 804,412 |  | 825,673
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Changes from financing cash flows: |  |  |  |  |  |  |  |
Repayment of loans and borrowings | ​ | (5,295) |  | — |  | — |  | (5,295)
Interest of loans and borrowings paid | ​ | — |  | (1,000) |  | — |  | (1,000)
Payment of capital element and interest element of lease liabilities | ​ | — |  | — |  | (317,017) |  | (317,017)
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total changes from financing cash flows |  | (5,295) |  | (1,000) |  | (317,017) |  | (323,312)
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Exchange adjustments |  | 197 |  | (29) |  | 2,260 |  | 2,428
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Other changes: |  |  |  |  |  |  |  |
Increase in lease liabilities from entering into new leases during the year | ​ | — |  | — |  | 338,131 |  | 338,131
Decrease in lease liabilities from derecognition | ​ | — |  | — |  | (209,712) |  | (209,712)
Increase in interest expenses | ​ | — | ​ | 405 | ​ | 32,991 | ​ | 33,396
Forgiveness of loans and borrowings | ​ | (8,548) |  | — |  | — |  | (8,548)
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total other changes |  | (8,548) |  | 405 | ​ | 161,410 |  | 153,267
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
At June 30, 2022 |  | 6,948 |  | 43 |  | 651,065 |  | 658,056
​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | ​ |  | ​ |  | ​ |  | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Loans and | ​ | Interest | ​ | Lease | ​ | ​
​ | ​ | borrowings | ​ | payable | ​ | liabilities | ​ | Total
​ | ​ | RMB’000 | ​ | RMB’000 | ​ | RMB’000 | ​ | RMB’000
​ |  | ​ |  | ​ |  | Note 24 |  | ​
At July 1, 2022 |  | 6,948 |  | 43 |  | 651,065 |  | 658,056
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Additions through business combination (Note 28(a)) | ​ | — | ​ | — | ​ | 15,313 | ​ | 15,313
Changes from financing cash flows: |  |  |  |  |  |  |  |
Repayment of loans and borrowings |  | (206) |  | — |  | — |  | (206)
Payment of capital element and interest element of lease liabilities |  | — |  | — |  | (346,008) |  | (346,008)
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total changes from financing cash flows |  | (206) |  | — |  | (346,008) |  | (346,214)
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Exchange adjustments |  | 576 |  | — |  | 25,267 |  | 25,843
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Other changes: |  |  |  |  |  |  |  |
Increase in lease liabilities from entering into new leases during the year |  | — |  | — |  | 718,985 |  | 718,985
Decrease in lease liabilities from derecognition |  | — |  | — |  | (213,284) |  | (213,284)
Increase in interest expenses |  | — |  | 226 |  | 34,396 |  | 34,622
Forgiveness of loans and borrowings | ​ | (103) | ​ | — | ​ | — | ​ | (103)
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total other changes |  | (103) |  | 226 |  | 540,097 |  | 540,220
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
At June 30, 2023 |  | 7,215 |  | 269 |  | 885,734 |  | 893,218
​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | Loans and |  | Interest |  | Lease |  | ​
​ | ​ | borrowings | ​ | payable | ​ | liabilities | ​ | Total
​ | ​ | RMB’000 | ​ | RMB’000 | ​ | RMB’000 | ​ | RMB’000
​ | ​ | ​ | ​ | ​ |  | Note 24 |  | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ |  | ​
At July 1, 2023 |  | 7,215 |  | 269 |  | 885,734 |  | 893,218
​ | ​ | ​ | ​ | ​ | ​ | ​ |  | ​
Changes from financing cash flows: |  |  |  |  |  |  |  | ​
Repayment of loans and borrowings |  | — |  | — |  | — |  | —
Payment of capital element and interest element of lease liabilities |  | — |  | — |  | (236,519) |  | (236,519)
​ | ​ | ​ | ​ | ​ | ​ | ​ |  | ​
Total changes from financing cash flows |  | — |  | — |  | (236,519) |  | (236,519)
​ | ​ | ​ | ​ | ​ | ​ | ​ |  | ​
Exchange adjustments |  | 44 |  | — |  | (21,071) |  | (21,027)
​ | ​ | ​ | ​ | ​ | ​ | ​ |  | ​
Other changes: |  |  |  |  |  |  |  | ​
Increase in lease liabilities from entering into new leases during the period |  | — |  | — |  | 622,916 |  | 622,916
Decrease in lease liabilities from derecognition |  | — |  | — |  | (30,867) |  | (30,867)
Increase in interest expenses |  | — |  | 90 |  | 25,112 |  | 25,202
​ | ​ | ​ | ​ | ​ | ​ | ​ |  | ​
Total other changes |  | — |  | 90 |  | 617,161 |  | 617,251
​ | ​ | ​ | ​ | ​ | ​ | ​ |  | ​
At December 31, 2023 |  | 7,259 |  | 359 |  | 1,245,305 |  | 1,252,923
Summary of total cash out flow for leases | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | For the six
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | months ended
​ |  | For the year ended June 30, |  | December 31,
​ | ​ | 2021 | ​ | 2022 | ​ | 2023 |  | 2023
​ |  | RMB’000 |  | RMB’000 |  | RMB’000 |  | RMB’000
Within operating cash flows |  | (31,502) | ​ | (33,032) |  | (71,185) | ​ | (38,531)
Within financing cash flows |  | (215,762) | ​ | (317,017) |  | (346,008) | ​ | (236,519)
​ |  | (247,264) | ​ | (350,049) |  | (417,193) | ​ | (275,050)

X
- Definition The disclosure of the reconciliation of liabilities arising from financing activities. [Refer: Liabilities arising from financing activities] + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 44D -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_44D&doctype=Standard -URIDate 2023-03-23 + Details
Name: | ifrs-full_DisclosureOfReconciliationOfLiabilitiesArisingFromFinancingActivitiesExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | mnso_CashFlowInformationAbstract
Namespace Prefix: | mnso_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The tabular disclosure of reconciliation of loss for year to cash generated from operations. + References No definition available. + Details
Name: | mnso_DisclosureOfReconciliationOfLossForYearToCashGeneratedFromOperationsTableTextBlock
Namespace Prefix: | mnso_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The tabular disclosure of total cash out flow for leases. + References No definition available. + Details
Name: | mnso_DisclosureOfTotalCashOutFlowForLeasesTableTextBlock
Namespace Prefix: | mnso_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration