XML 56 R44.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Segment reporting (Tables)
6 Months Ended
Dec. 31, 2023
Segment reporting  
Summary of segment information

Reportable segments

    

Operations

MINISO brand

  

Design, buying and sale of lifestyle products

TOP TOY brand

  

Design, buying and sale of pop toys

(i)

Segment results, assets and liabilities

Summary of segment results, assets and liabilities

As at and for the year ended June 30, 2021

Reportable segments

MINISO

Total reportable

Other

 

brand

TOP TOY brand

segments

segment

Total

    

RMB’000

    

RMB’000

    

RMB’000

    

RMB’000

    

RMB’000

External revenues

 

8,735,947

 

98,241

 

8,834,188

 

237,471

 

9,071,659

Inter-segment revenue

 

1,978

 

5,832

 

7,810

 

115,701

 

123,511

Segment revenue

 

8,737,925

 

104,073

 

8,841,998

 

353,172

 

9,195,170

Segment profit/(loss) before taxation

 

378,926

 

(24,376)

 

354,550

 

58,556

 

413,106

Finance income

 

38,858

 

9

 

38,867

 

1,566

 

40,433

Finance costs

 

(26,324)

 

(2,021)

 

(28,345)

 

(17)

 

(28,362)

Depreciation and amortization

 

(252,721)

 

(11,229)

 

(263,950)

 

(1,069)

 

(265,019)

Other material non-cash items:

 

 

 

 

 

- credit loss on trade and other receivables

 

(20,208)

 

(607)

 

(20,815)

 

(17)

 

(20,832)

- impairment loss on non-current assets

 

(1,850)

 

(1,091)

 

(2,941)

 

 

(2,941)

Segment assets

9,873,002

315,038

10,188,040

164,928

10,352,968

Additions to non-current assets during the year*

374,825

128,585

503,410

7,385

510,795

Segment liabilities

3,662,661

333,096

3,995,757

57,119

4,052,876

As at and for the year ended June 30, 2022

Reportable segments

Total reportable

Other

    

MINISO brand

    

TOP TOY brand

    

 segments

    

segment

    

Total

    

RMB’000

    

RMB’000

    

RMB’000

    

RMB’000

    

RMB’000

External revenues

9,468,718

446,930

9,915,648

170,001

10,085,649

Inter-segment revenue

895

501

1,396

215,183

216,579

Segment revenue

 

9,469,613

 

447,431

 

9,917,044

 

385,184

 

10,302,228

Segment profit/(loss) before taxation

 

941,037

 

(81,536)

 

859,501

 

97,455

 

956,956

Finance income

 

62,218

 

416

 

62,634

 

3,190

 

65,824

Finance costs

 

(26,481)

 

(6,904)

 

(33,385)

 

(11)

 

(33,396)

Depreciation and amortization

 

(317,273)

 

(32,528)

 

(349,801)

 

(1,916)

 

(351,717)

Other material non-cash items:

 

 

 

 

- credit loss on trade and other receivables

 

(27,054)

 

(1,762)

 

(28,816)

 

(108)

 

(28,924)

- impairment loss on non-current assets

 

(8,656)

 

(4,829)

 

(13,485)

 

-

 

(13,485)

Segment assets

 

8,310,214

 

519,814

 

8,830,028

 

171,163

 

9,001,191

Additions to non-current assets during the year*

319,809

141,101

460,910

8,510

469,420

Segment liabilities

 

3,552,457

 

620,953

 

4,173,410

 

62,341

 

4,235,751

As at and for the year ended June 30, 2023

Reportable segments

Total

TOP TOY

reportable

Other

MINISO brand

brand

segments

segment

Total

    

RMB’000

    

RMB’000

    

RMB’000

    

RMB’000

    

RMB’000

External revenues

 

10,861,222

 

533,367

 

11,394,589

 

78,619

 

11,473,208

Inter-segment revenue

 

71

 

7,946

 

8,017

 

367,032

 

375,049

Segment revenue

 

10,861,293

 

541,313

 

11,402,606

 

445,651

 

11,848,257

Segment profit/(loss) before taxation

 

2,354,357

 

(20,412)

 

2,333,945

 

17,814

 

2,351,759

Finance income

 

139,577

 

1,201

 

140,778

 

2,969

 

143,747

Finance costs

 

(29,751)

 

(4,863)

 

(34,614)

 

(8)

 

(34,622)

Depreciation and amortization

 

(302,070)

 

(64,405)

 

(366,475)

 

(4,339)

 

(370,814)

Other material non-cash items:

 

 

 

 

 

- reversal of credit loss/(credit loss) on trade and other receivables

 

1,409

 

(246)

 

1,163

 

(91)

 

1,072

- impairment loss on non-current assets

 

(1,433)

 

(2,015)

 

(3,448)

 

 

(3,448)

Segment assets

 

10,573,747

 

361,397

 

10,935,144

 

190,366

 

11,125,510

Additions to non-current assets during the year*

933,768

37,434

971,202

4,221

975,423

Segment liabilities

 

3,937,784

 

493,044

 

4,430,828

 

43,699

 

4,474,527

As at and for the six months ended December 31, 2023

Reportable segments

Total

TOP TOY

reportable

Other

MINISO brand

 brand

 segments

segment

Total

RMB’000

RMB’000

RMB’000

RMB’000

RMB’000

    

    

    

    

    

External revenues

    

7,251,610

    

368,842

    

7,620,452

    

12,015

    

7,632,467

Inter-segment revenue

 

2,198

 

4,172

 

6,370

 

93,921

 

100,291

 

  

 

  

 

  

 

  

 

Segment revenue

 

7,253,808

 

373,014

 

7,626,822

 

105,936

 

7,732,758

Segment profit before taxation

 

1,644,839

 

6,479

 

1,651,318

 

2,924

 

1,654,242

Finance income

 

120,064

 

640

 

120,704

 

1,911

 

122,615

Finance costs

 

(23,042)

 

(2,146)

 

(25,188)

 

(14)

 

(25,202)

Depreciation and amortization

 

(245,796)

 

(31,906)

 

(277,702)

 

(3,058)

 

(280,760)

Other material non-cash items:

 

  

 

  

 

  

 

  

 

- (credit loss)/reversal of credit loss on trade and other receivables

 

(2,791)

 

988

 

(1,803)

 

(277)

 

(2,080)

- impairment loss on non-current assets

 

(3,682)

 

(865)

 

(4,547)

 

 

(4,547)

Segment assets

 

11,547,381

 

400,602

 

11,947,983

 

191,275

 

12,139,258

Additions to non-current assets during the period*

 

733,107

 

75,329

 

808,436

 

2,941

 

811,377

Segment liabilities

 

4,841,577

 

335,870

 

5,177,447

 

41,403

 

5,218,850

Note:

*

The additions to non-current assets do not include additions to deferred tax assets, non-current prepayments, non-current trade receivables and non-current other investments.

Summary of reconciliations of information on reportable segments

For the six

months ended

For the year ended June 30, 

 

December 31,

2021

2022

2023

 

2023

    

RMB’000

    

RMB’000

    

RMB’000

 

RMB’000

i. Revenue

Total revenue for reportable segments

 

8,841,998

9,917,044

 

11,402,606

7,626,822

Revenue for other segment

 

353,172

385,184

 

445,651

105,936

Elimination of inter-segment revenue

 

(123,511)

(216,579)

 

(375,049)

(100,291)

Consolidated revenue

 

9,071,659

10,085,649

 

11,473,208

7,632,467

ii. Profit before taxation

 

  

  

 

  

Total profit before taxation for reportable segments

 

354,550

859,501

 

2,333,945

1,651,318

Profit before taxation for other segment

 

58,556

97,455

 

17,814

2,924

Unallocated amounts:

 

  

  

 

  

- Fair value changes of redeemable shares with other preferential rights

 

(1,625,287)

 

- Share of loss of equity-accounted investees, net of tax

(4,011)

(8,162)

- Expenses relating to construction of headquarters building and depreciation expense of apartments for use as staff quarters

(41,981)

(18,145)

(1,500)

Consolidated (loss)/profit before taxation

 

(1,216,192)

906,813

 

2,333,614

1,652,742

As at

As at June 30, 

 

December 31,

2022

2023

 

2023

    

RMB’000

    

RMB’000

 

RMB’000

iii. Assets

 

  

 

  

Total assets for reportable segments

 

8,830,028

 

10,935,144

11,947,983

Assets for other segment

 

171,163

 

190,366

191,275

Other unallocated amounts

- Assets relating to construction of headquarters building

2,028,095

2,078,833

2,107,557

- Apartments for use as staff quarters

252,502

243,370

238,494

Consolidated total assets

 

11,281,788

 

13,447,713

14,485,309

iv. Liabilities

 

  

 

  

Total liabilities for reportable segments

 

4,173,410

 

4,430,828

5,177,447

Liabilities for other segment

 

62,341

 

43,699

41,403

Other unallocated amounts

 

  

 

  

- Liabilities relating to construction of headquarters building

 

18,637

 

54,918

75,242

Consolidated total liabilities

 

4,254,388

 

4,529,445

5,294,092

v. Other material items

    

For the year ended June 30, 2021

Reportable

 segment

Other 

Consolidated

    

 totals

    

segment

    

 totals

RMB’000

RMB’000

RMB’000

Finance income

38,867

1,566

40,433

Finance costs

(28,345)

(17)

(28,362)

Depreciation and amortization

 

(263,950)

 

(1,069)

 

(265,019)

Credit loss on trade and other receivables

 

(20,815)

 

(17)

 

(20,832)

Impairment loss on non-current assets

 

(2,941)

 

 

(2,941)

For the year ended June 30, 2022

    

Reportable

    

    

    

segment

Other

Unallocated

Consolidated

    

totals

    

segment

    

amount

    

totals

RMB’000

RMB’000

RMB’000

RMB’000

Finance income

 

62,634

 

3,190

 

520

66,344

Finance costs

    

(33,385)

    

(11)

    

(33,396)

Depreciation and amortization

 

(349,801)

 

(1,916)

 

(38,154)

(389,871)

Credit loss on trade and other receivables

 

(28,816)

 

(108)

 

(28,924)

Impairment loss on non-current assets

 

(13,485)

 

 

(13,485)

For the year ended June 30, 2023

    

Reportable

    

    

    

segment

Other

Unallocated

Consolidated

totals

segment

amount

totals

RMB’000

RMB’000

RMB’000

RMB’000

Finance income

    

140,778

    

2,969

    

1,478

    

145,225

Finance costs

 

(34,614)

 

(8)

 

 

(34,622)

Depreciation and amortization

 

(366,475)

 

(4,339)

 

(20,353)

 

(391,167)

Reversal of credit loss/(credit loss) on trade and other receivables

 

1,163

 

(91)

 

 

1,072

Impairment loss on non-current assets

 

(3,448)

 

 

 

(3,448)

For the six months ended December 31, 2023

Reportable

segment

Other

Unallocated

Consolidated

totals

segment

amount

totals

RMB’000

RMB’000

RMB’000

RMB’000

 

Finance income

    

120,704

    

1,911

    

1,354

    

123,969

Finance costs

 

(25,188)

 

(14)

 

 

(25,202)

Depreciation and amortization

 

(277,702)

 

(3,058)

 

(4,481)

 

(285,241)

Credit loss on trade and other receivables

 

(1,803)

 

(277)

 

 

(2,080)

Impairment loss on non-current assets

 

(4,547)

 

 

 

(4,547)

Summary of geographic information analyses

For the six

months ended

For the year ended June 30, 

 

December 31,

    

2021

    

2022

    

2023

    

2023

    

RMB’000

    

RMB’000

    

RMB’000

 

RMB’000

i. Revenue

the PRC (place of domicile)

 

7,291,219

7,442,156

 

7,650,821

4,843,127

Other Asian countries excluding the PRC

 

961,622

1,174,323

 

1,821,080

1,157,261

America

 

584,630

1,189,119

 

1,738,058

1,403,936

Europe

 

117,214

174,691

 

151,496

154,737

Others

 

116,974

105,360

 

111,753

73,406

 

9,071,659

10,085,649

 

11,473,208

7,632,467

As at

As at June 30, 

 

Decembr 31,

2022

2023

     

2023

    

RMB’000

    

RMB’000

 

RMB’000

ii. Non-current assets

    

    

the PRC (place of domicile)

 

2,575,241

 

2,672,426

3,052,525

Other Asian countries excluding the PRC

 

63,021

 

121,614

166,623

America

 

204,459

 

512,322

644,765

Europe

 

10,490

 

1,859

99,029

 

2,853,211

 

3,308,221

3,962,942