XML 57 R45.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Revenue (Tables)
6 Months Ended
Dec. 31, 2023
Revenue  
Summary of reconciliation of the disaggregated revenue

For the six

 

months ended

For the year ended June 30, 

 

December 31,

    

2021

    

2022

    

2023

     

2023

    

RMB’000

    

RMB’000

    

RMB’000

 

RMB’000

Major products/service lines

 

  

 

  

— Sales of lifestyle and pop toy products

 

  

 

  

— Retail sales in self-operated stores

 

323,775

555,226

 

990,048

1,004,114

— Product sales to franchisees

 

5,506,365

5,499,267

 

5,960,518

3,857,191

— Sales to offline distributors

 

1,509,840

2,072,061

 

2,612,742

1,660,860

— Online sales

663,197

651,039

706,397

355,380

— Other sales channels

 

33,499

220,069

 

87,530

44,149

Sub-total

 

8,036,676

8,997,662

 

10,357,235

6,921,694

— License fees, sales-based royalties, and sales-based management and consultation service fees

 

 

— License fees

 

72,392

109,166

 

84,711

37,074

— Sales-based royalties

 

97,848

97,453

 

102,089

66,113

— Sales-based management and consultation service fees

 

488,138

478,775

 

500,775

323,182

Sub-total

 

658,378

685,394

 

687,575

426,369

— Others*

 

376,605

402,593

 

428,398

284,404

9,071,659

10,085,649

 

11,473,208

7,632,467

Timing of revenue recognition

— Point in time

8,413,281

9,321,490

10,619,987

7,195,509

— Over time

658,378

764,159

853,221

436,958

Revenue from contracts with customers

 

9,071,659

10,085,649

11,473,208

7,632,467

Note:

*

Others mainly represented sales of fixtures to franchisees and distributors and membership fee income.

Summary of revenue from individual customer contributing over 10% of total revenue

For the six

months ended

    

For the year ended June 30,

 

December 31,

2021

    

2022

    

2023

    

2023

 

RMB’000

 

RMB’000

 

RMB’000

RMB’000

Customer A

 

941,541

 

N/A*

 

N/A*

N/A*

Note:

*

Less than 10% of the Group’s revenue in the respective reporting period.

Summary of receivables, contract liabilities from contracts with customers

As at

As at June 30, 

 

December 31,

2022

2023

    

2023

    

Note

    

RMB’000

    

RMB’000

 

RMB’000

Receivables, which are included in ‘trade and other receivables’

 

19

 

— Current portion

290,681

305,963

426,937

— Non-current portion

17,612

Total receivables, which are included in ‘trade and other receivables’

290,681

305,963

444,549

Contract liabilities

 

  

 

 

— Current portion

 

  

 

(361,522)

 

(292,887)

(324,028)

— Non-current portion

 

  

 

(51,658)

 

(46,754)

(40,954)

Total contract liabilities

 

  

 

(413,180)

 

(339,641)

(364,982)

As at

As at June 30, 

 

December 31,

2022

2023

    

2023

    

RMB’000

    

RMB’000

 

RMB’000

Contract liabilities are analyzed as follows:

 

  

 

  

— Advance payments received from customers for purchase of goods

219,192

231,636

267,063

— Deferred revenue related to license fees

88,536

89,498

82,914

— Deferred revenue related to membership fees

 

96,025

 

5,215

210

— Deferred revenue related to loyalty points

 

9,427

 

13,292

14,795

 

413,180

 

339,641

364,982

Summary of movements in contract liabilities

    

Contract 

liabilities

    

RMB’000

Balance at July 1, 2021

 

326,866

 

Decrease in contract liabilities as a result of recognizing revenue during the year that was included in the contract liabilities at the beginning of the year

 

(266,919)

Increase in contract liabilities as a result of receiving advance payment for purchase of goods

 

219,192

Increase in contract liabilities as a result of receiving payment of license fees

 

28,589

Increase in contract liabilities as a result of receiving payment of membership fees

96,025

Increase in contract liabilities as a result of loyalty points

9,427

Balance at June 30, 2022

 

413,180

Decrease in contract liabilities as a result of recognizing revenue during the year that was included in the contract liabilities at the beginning of the year

 

(361,522)

Increase in contract liabilities as a result of receiving advance payment for purchase of goods

231,636

Increase in contract liabilities as a result of receiving payment of license fees

37,840

Increase in contract liabilities as a result of receiving payment of membership fees

 

5,215

Increase in contract liabilities as a result of loyalty points

 

13,292

Balance at June 30, 2023

 

339,641

Decrease in contract liabilities as a result of recognizing revenue during the period that was included in the contract liabilities at the beginning of the period

(292,887)

Increase in contract liabilities as a result of receiving advance payment for purchase of goods

267,063

Increase in contract liabilities as a result of receiving payment of license fees

36,370

Increase in contract liabilities as a result of loyalty points

14,795

Balance at December 31, 2023

364,982