XML 32 R23.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidating Guarantor Financial Statements Details BS (Details) - USD ($)
$ in Thousands
Jun. 30, 2015
Dec. 31, 2014
Jun. 30, 2014
Dec. 31, 2013
ASSETS        
Cash and cash equivalents $ 77,430 $ 67,992 $ 84,055 $ 70,643
Pawn loan fees and service charges receivable 17,611 16,926 17,808  
Pawn loans 124,969 118,536 123,901  
Consumer loans, net 1,070 1,241 1,339  
Inventories 88,080 91,088 77,587  
Prepaid expenses and other current assets 3,853 4,970 1,724  
Deferred tax assets 7,009 7,122 5,348  
Total current assets 320,022 307,875 311,762  
Property and equipment, net 111,754 113,750 112,488  
Goodwill, net 300,378 276,882 254,918  
Other non-current assets 15,174 16,168 15,559  
Deferred tax assets 2,246 0 0  
Intercompany receivable 0 0 0  
Investments in subsidiaries 0 0 0  
Total assets 749,574 714,675 694,727  
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Accounts payable and accrued liabilities 39,496 42,559 42,400  
Income taxes payable 1,333 0 0  
Total current liabilities 40,829 42,559 42,400  
Revolving unsecured credit facilities 56,000 22,400 0  
Senior unsecured notes 200,000 200,000 200,000  
Deferred tax liabilities 0 1,165 9,970  
Intercompany payable 0 0 0  
Total liabilities 296,829 266,124 252,370  
Stockholders’ equity:        
Preferred stock 0 0 0  
Common stock 399 397 394  
Additional paid-in capital 193,977 188,062 178,978  
Retained earnings 613,021 582,894 536,425  
Accumulated other comprehensive loss (35,044) (26,168) (7,439)  
Common stock held in treasury, at cost (319,608) (296,634) (266,001)  
Total stockholders’ equity 452,745 448,551 442,357  
Total liabilities and stockholders’ equity 749,574 714,675 694,727  
Parent Company        
ASSETS        
Cash and cash equivalents 5,704 7,799 37,132 24,674
Pawn loan fees and service charges receivable 0 0 0  
Pawn loans 0 0 0  
Consumer loans, net 0 0 0  
Inventories 0 0 0  
Prepaid expenses and other current assets 2,789 1,881 1,717  
Deferred tax assets 1,069 1,069 906  
Total current assets 9,562 10,749 39,755  
Property and equipment, net 4,082 3,997 4,188  
Goodwill, net 0 0 0  
Other non-current assets 5,483 5,967 0  
Deferred tax assets 0 0 0  
Intercompany receivable 0 0 0  
Investments in subsidiaries 879,127 837,486 778,645  
Total assets 898,254 858,199 822,588  
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Accounts payable and accrued liabilities 13,366 16,940 14,689  
Income taxes payable 1,088      
Total current liabilities 14,454 16,940 14,689  
Revolving unsecured credit facilities 56,000 22,400    
Senior unsecured notes 200,000 200,000 200,000  
Deferred tax liabilities 0 176 62  
Intercompany payable 175,054 170,132 165,480  
Total liabilities 445,508 409,648 380,231  
Stockholders’ equity:        
Preferred stock 0 0 0  
Common stock 399 397 394  
Additional paid-in capital 193,977 188,062 178,978  
Retained earnings 577,978 556,726 529,289  
Accumulated other comprehensive loss 0 0 (303)  
Common stock held in treasury, at cost (319,608) (296,634) (266,001)  
Total stockholders’ equity 452,746 448,551 442,357  
Total liabilities and stockholders’ equity 898,254 858,199 822,588  
Guarantor Subsidiaries        
ASSETS        
Cash and cash equivalents 2,465 2,906 2,555 4,240
Pawn loan fees and service charges receivable 6,594 7,120 7,014  
Pawn loans 53,463 55,709 53,764  
Consumer loans, net 510 655 665  
Inventories 32,143 35,206 30,115  
Prepaid expenses and other current assets 0 0 0  
Deferred tax assets 0 0 0  
Total current assets 95,175 101,596 94,113  
Property and equipment, net 50,655 50,184 49,246  
Goodwill, net 158,568 158,308 152,981  
Other non-current assets 4,270 4,744 11,380  
Deferred tax assets 0 0 0  
Intercompany receivable 0 0 0  
Investments in subsidiaries 0 0 0  
Total assets 308,668 314,832 307,720  
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Accounts payable and accrued liabilities 6,696 6,459 9,386  
Income taxes payable 0      
Total current liabilities 6,696 6,459 9,386  
Revolving unsecured credit facilities 0 0    
Senior unsecured notes 0 0 0  
Deferred tax liabilities 13,322 14,069 14,177  
Intercompany payable 0 0 0  
Total liabilities 20,018 20,528 23,563  
Stockholders’ equity:        
Preferred stock 0 0 0  
Common stock 0 0 0  
Additional paid-in capital 0 0 0  
Retained earnings 288,650 294,304 284,157  
Accumulated other comprehensive loss 0 0 0  
Common stock held in treasury, at cost 0 0 0  
Total stockholders’ equity 288,650 294,304 284,157  
Total liabilities and stockholders’ equity 308,668 314,832 307,720  
Non-Guarantor Subsidiaries        
ASSETS        
Cash and cash equivalents 69,261 57,287 44,368 41,729
Pawn loan fees and service charges receivable 11,017 9,806 10,794  
Pawn loans 71,506 62,827 70,137  
Consumer loans, net 560 586 674  
Inventories 55,937 55,882 47,472  
Prepaid expenses and other current assets 1,064 3,089 7  
Deferred tax assets 5,940 6,053 4,442  
Total current assets 215,285 195,530 177,894  
Property and equipment, net 57,017 59,569 59,054  
Goodwill, net 141,810 118,574 101,937  
Other non-current assets 5,421 5,457 4,179  
Deferred tax assets 21,636 17,127 7,071  
Intercompany receivable 175,054 170,132 165,480  
Investments in subsidiaries 0 0 0  
Total assets 616,223 566,389 515,615  
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Accounts payable and accrued liabilities 19,434 19,160 18,325  
Income taxes payable 245      
Total current liabilities 19,679 19,160 18,325  
Revolving unsecured credit facilities 0 0    
Senior unsecured notes 0 0 0  
Deferred tax liabilities 6,068 4,047 2,802  
Intercompany payable 0 0 0  
Total liabilities 25,747 23,207 21,127  
Stockholders’ equity:        
Preferred stock 0 0 0  
Common stock 0 0 0  
Additional paid-in capital 0 0 0  
Retained earnings 625,520 569,350 501,624  
Accumulated other comprehensive loss (35,044) (26,168) (7,136)  
Common stock held in treasury, at cost 0 0 0  
Total stockholders’ equity 590,476 543,182 494,488  
Total liabilities and stockholders’ equity 616,223 566,389 515,615  
Consolidating Eliminations        
ASSETS        
Cash and cash equivalents 0 0 0 $ 0
Pawn loan fees and service charges receivable 0 0 0  
Pawn loans 0 0 0  
Consumer loans, net 0 0 0  
Inventories 0 0 0  
Prepaid expenses and other current assets 0 0 0  
Deferred tax assets 0 0 0  
Total current assets 0 0 0  
Property and equipment, net 0 0 0  
Goodwill, net 0 0 0  
Other non-current assets 0 0 0  
Deferred tax assets (19,390) (17,127) (7,071)  
Intercompany receivable (175,054) (170,132) (165,480)  
Investments in subsidiaries (879,127) (837,486) (778,645)  
Total assets (1,073,571) (1,024,745) (951,196)  
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Accounts payable and accrued liabilities 0 0 0  
Income taxes payable 0      
Total current liabilities 0 0 0  
Revolving unsecured credit facilities 0 0    
Senior unsecured notes 0 0 0  
Deferred tax liabilities (19,390) (17,127) (7,071)  
Intercompany payable (175,054) (170,132) (165,480)  
Total liabilities (194,444) (187,259) (172,551)  
Stockholders’ equity:        
Preferred stock 0 0 0  
Common stock 0 0 0  
Additional paid-in capital 0 0 0  
Retained earnings (879,127) (837,486) (778,645)  
Accumulated other comprehensive loss 0 0 0  
Common stock held in treasury, at cost 0 0 0  
Total stockholders’ equity (879,127) (837,486) (778,645)  
Total liabilities and stockholders’ equity $ (1,073,571) $ (1,024,745) $ (951,196)