XML 22 R24.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidating Guarantor Financial Statements Details IS (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Revenue:        
Retail merchandise sales $ 105,625 $ 97,188 $ 216,079 $ 195,896
Pawn loan fees 47,583 47,555 96,237 95,193
Consumer loan and credit services fees 6,710 8,416 14,305 18,200
Wholesale scrap jewelry revenue 7,705 12,167 17,025 25,814
Total revenue 167,623 165,326 343,646 335,103
Cost of revenue:        
Cost of retail merchandise sold 65,636 59,093 133,882 119,583
Consumer loan and credit services loss provision 1,709 2,236 2,706 3,979
Cost of wholesale scrap jewelry sold 6,232 10,076 14,241 21,164
Total cost of revenue 73,577 71,405 150,829 144,726
Net revenue 94,046 93,921 192,817 190,377
Expenses and other income:        
Store operating expenses 51,746 48,934 104,067 97,426
Administrative expenses 14,669 13,615 28,507 26,944
Depreciation and amortization 4,467 4,325 9,014 8,597
Interest expense 4,126 3,910 8,146 5,346
Interest income (393) (262) (737) (343)
Total expenses and other income 74,615 70,522 148,997 137,970
Income (loss) from continuing operations before income taxes 19,431 23,399 43,820 52,407
Provision for income taxes 6,092 7,384 13,693 13,438
Income (loss) from continuing operations 13,339 16,015 30,127 38,969
Loss from discontinued operations, net of tax 0 0 0 (272)
Net income 13,339 16,015 30,127 38,697
Currency translation adjustment, net of tax expense or benefit (4,327) 567 (8,876) 312
Comprehensive income 9,012 16,582 21,251 39,009
Parent Company        
Revenue:        
Retail merchandise sales 0 0 0 0
Pawn loan fees 0 0 0 0
Consumer loan and credit services fees 0 0 0 0
Wholesale scrap jewelry revenue 0 0 0 0
Total revenue 0 0 0 0
Cost of revenue:        
Cost of retail merchandise sold 0 0 0 0
Consumer loan and credit services loss provision 0 0 0 0
Cost of wholesale scrap jewelry sold 0 0 0 0
Total cost of revenue 0 0 0 0
Net revenue 0 0 0 0
Expenses and other income:        
Store operating expenses 0 0 0 0
Administrative expenses 7,300 5,773 13,872 12,824
Depreciation and amortization 186 273 405 563
Interest expense 4,126 3,910 8,146 5,346
Interest income (2) 6 (3) (23)
Total expenses and other income 11,610 9,962 22,420 18,710
Income (loss) from continuing operations before income taxes (11,610) (9,962) (22,420) (18,710)
Provision for income taxes (4,141) (1,283) (7,859) (7,780)
Income (loss) from continuing operations       (10,930)
Loss from discontinued operations, net of tax       0
Net income (7,469) (8,679) (14,561) (10,930)
Currency translation adjustment, net of tax expense or benefit 0 0 0 0
Comprehensive income (7,469) (8,679) (14,561) (10,930)
Guarantor Subsidiaries        
Revenue:        
Retail merchandise sales 32,203 31,258 69,779 68,616
Pawn loan fees 17,840 17,677 37,109 37,143
Consumer loan and credit services fees 6,040 7,565 12,984 16,528
Wholesale scrap jewelry revenue 3,811 6,031 8,639 13,538
Total revenue 59,894 62,531 128,511 135,825
Cost of revenue:        
Cost of retail merchandise sold 18,422 17,264 39,881 38,400
Consumer loan and credit services loss provision 1,616 2,052 2,537 3,617
Cost of wholesale scrap jewelry sold 3,261 5,053 7,678 11,172
Total cost of revenue 23,299 24,369 50,096 53,189
Net revenue 36,595 38,162 78,415 82,636
Expenses and other income:        
Store operating expenses 19,894 20,082 40,317 41,269
Administrative expenses 0 0 0 0
Depreciation and amortization 1,562 1,339 3,083 2,789
Interest expense 0 0 0 0
Interest income 0 (25) 0 0
Total expenses and other income 21,456 21,396 43,400 44,058
Income (loss) from continuing operations before income taxes 15,139 16,766 35,015 38,578
Provision for income taxes 5,602 5,868 12,956 13,502
Income (loss) from continuing operations       25,076
Loss from discontinued operations, net of tax       0
Net income 9,537 10,898 22,059 25,076
Currency translation adjustment, net of tax expense or benefit 0 0 0 0
Comprehensive income 9,537 10,898 22,059 25,076
Non-Guarantor Subsidiaries        
Revenue:        
Retail merchandise sales 73,422 65,930 146,300 127,280
Pawn loan fees 29,743 29,878 59,128 58,050
Consumer loan and credit services fees 670 851 1,321 1,672
Wholesale scrap jewelry revenue 3,894 6,136 8,386 12,276
Total revenue 107,729 102,795 215,135 199,278
Cost of revenue:        
Cost of retail merchandise sold 47,214 41,829 94,001 81,183
Consumer loan and credit services loss provision 93 184 169 362
Cost of wholesale scrap jewelry sold 2,971 5,023 6,563 9,992
Total cost of revenue 50,278 47,036 100,733 91,537
Net revenue 57,451 55,759 114,402 107,741
Expenses and other income:        
Store operating expenses 31,852 28,852 63,750 56,157
Administrative expenses 7,369 7,842 14,635 14,120
Depreciation and amortization 2,719 2,713 5,526 5,245
Interest expense 0 0 0 0
Interest income (391) (243) (734) (320)
Total expenses and other income 41,549 39,164 83,177 75,202
Income (loss) from continuing operations before income taxes 15,902 16,595 31,225 32,539
Provision for income taxes 4,631 2,799 8,596 7,716
Income (loss) from continuing operations       24,823
Loss from discontinued operations, net of tax       (272)
Net income 11,271 13,796 22,629 24,551
Currency translation adjustment, net of tax expense or benefit (4,327) 567 (8,876) 312
Comprehensive income 6,944 14,363 13,753 24,863
Consolidating Eliminations        
Revenue:        
Retail merchandise sales 0 0 0 0
Pawn loan fees 0 0 0 0
Consumer loan and credit services fees 0 0 0 0
Wholesale scrap jewelry revenue 0 0 0 0
Total revenue 0 0 0 0
Cost of revenue:        
Cost of retail merchandise sold 0 0 0 0
Consumer loan and credit services loss provision 0 0 0 0
Cost of wholesale scrap jewelry sold 0 0 0 0
Total cost of revenue 0 0 0 0
Net revenue 0 0 0 0
Expenses and other income:        
Store operating expenses 0 0 0 0
Administrative expenses 0 0 0 0
Depreciation and amortization 0 0 0 0
Interest expense 0 0 0 0
Interest income 0 0 0 0
Total expenses and other income 0 0 0 0
Income (loss) from continuing operations before income taxes 0 0 0 0
Provision for income taxes 0 0 0 0
Income (loss) from continuing operations       0
Loss from discontinued operations, net of tax       0
Net income 0 0 0 0
Currency translation adjustment, net of tax expense or benefit 0 0 0 0
Comprehensive income $ 0 $ 0 $ 0 $ 0