XML 37 R25.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Consolidating Guarantor Financial Statements - Details BS (Details) - USD ($)
$ in Thousands
Mar. 31, 2016
Dec. 31, 2015
Mar. 31, 2015
Dec. 31, 2014
ASSETS        
Cash and cash equivalents $ 54,150 $ 86,954 $ 75,803 $ 67,992
Pawn loan fees and service charges receivable 17,070 16,406 16,232  
Pawn loans 126,620 117,601 114,306  
Consumer loans, net 985 1,118 977  
Inventories 90,714 93,458 82,554  
Prepaid expenses and other current assets 6,911 9,897 3,302  
Total current assets 296,450 325,434 293,174  
Property and equipment, net 120,712 112,447 112,587  
Goodwill 315,439 295,609 276,545  
Other non-current assets 10,291 10,084 10,887  
Deferred tax assets 10,993 9,321 8,845  
Intercompany receivable 0   0  
Investments in subsidiaries 0 0 0  
Total assets 753,885 752,895 702,038  
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Accounts payable and accrued liabilities 54,496 42,252 41,704  
Income taxes payable 1,433 3,923 50  
Total current liabilities 55,929 46,175 41,754  
Revolving unsecured credit facilities 40,000 58,000 14,500  
Senior unsecured notes 196,037 195,874 195,409  
Deferred tax liabilities 22,632 21,464 17,901  
Intercompany payable     0  
Deferred Tax Liabilities, Net, Current 0 0    
Total liabilities 314,598 321,513 269,564  
Stockholders’ equity:        
Preferred stock 0 0 0  
Common stock 403 403 399  
Additional paid-in capital 203,143 202,393 193,278  
Retained earnings 653,248 643,604 599,682  
Accumulated other comprehensive loss (80,899) (78,410) (47,277)  
Common stock held in treasury, at cost (336,608) (336,608) (313,608)  
Total stockholders’ equity 439,287 431,382 432,474  
Total liabilities and stockholders’ equity 753,885 752,895 702,038  
Parent Company        
ASSETS        
Cash and cash equivalents 8,216 5,460 13,136 7,799
Pawn loan fees and service charges receivable 0 0 0  
Pawn loans 0 0 0  
Consumer loans, net 0 0 0  
Inventories 0 0 0  
Prepaid expenses and other current assets 4,300 6,477 1,647  
Total current assets 23,086 19,319 21,309  
Property and equipment, net 3,856 3,568 3,916  
Goodwill 0 0 0  
Other non-current assets 1,222 1,290 1,120  
Deferred tax assets 0 0 1,600  
Intercompany receivable 10,570 7,382 6,526  
Investments in subsidiaries 665,322 675,574 630,832  
Total assets 693,486 699,751 658,777  
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Accounts payable and accrued liabilities 17,975 14,308 15,854  
Income taxes payable 0 0 540  
Total current liabilities 17,975 14,308 16,394  
Revolving unsecured credit facilities 40,000 58,000 14,500  
Senior unsecured notes 196,037 195,874 195,409  
Deferred tax liabilities 186 187 0  
Intercompany payable 0 0 0  
Total liabilities 254,198 268,369 226,303  
Stockholders’ equity:        
Total stockholders’ equity 439,288 431,382 432,474  
Total liabilities and stockholders’ equity 693,486 699,751 658,777  
Guarantor Subsidiaries        
ASSETS        
Cash and cash equivalents 2,838 3,765 2,697 3,146
Pawn loan fees and service charges receivable 6,511 7,596 6,667  
Pawn loans 52,809 61,204 52,461  
Consumer loans, net 497 624 461  
Inventories 41,163 46,349 34,802  
Prepaid expenses and other current assets 0 0 0  
Total current assets 103,818 119,538 97,088  
Property and equipment, net 57,101 55,585 53,807  
Goodwill 196,733 196,224 181,752  
Other non-current assets 4,631 4,893 5,364  
Deferred tax assets 0 0 0  
Intercompany receivable 0 0 0  
Investments in subsidiaries 0 0 0  
Total assets 362,283 376,240 338,011  
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Accounts payable and accrued liabilities 7,681 7,929 7,604  
Income taxes payable 0 0 0  
Total current liabilities 7,681 7,929 7,604  
Revolving unsecured credit facilities 0 0 0  
Senior unsecured notes 0 0 0  
Deferred tax liabilities 19,964 18,880 17,370  
Intercompany payable 0 0 0  
Total liabilities 27,645 26,809 24,974  
Stockholders’ equity:        
Total stockholders’ equity 334,638 349,431 313,037  
Total liabilities and stockholders’ equity 362,283 376,240 338,011  
Non-Guarantor Subsidiaries        
ASSETS        
Cash and cash equivalents 43,096 77,729 59,970 57,047
Pawn loan fees and service charges receivable 10,559 8,810 9,565  
Pawn loans 73,811 56,397 61,845  
Consumer loans, net 488 494 516  
Inventories 49,551 47,109 47,752  
Prepaid expenses and other current assets 2,611 3,420 2,145  
Total current assets 181,717 193,959 181,793  
Property and equipment, net 59,755 53,294 54,864  
Goodwill 118,706 99,385 94,793  
Other non-current assets 4,438 3,901 4,403  
Deferred tax assets 10,993 9,321 8,845  
Intercompany receivable 1,601 0 0  
Investments in subsidiaries 0 0 0  
Total assets 375,609 359,860 344,698  
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Accounts payable and accrued liabilities 28,840 20,015 18,246  
Income taxes payable 1,433 3,923 0  
Total current liabilities 42,444 31,320 24,772  
Revolving unsecured credit facilities 0 0 0  
Senior unsecured notes 0 0 0  
Deferred tax liabilities 2,482 2,397 2,131  
Intercompany payable 12,171 7,382 6,526  
Total liabilities 44,926 33,717 26,903  
Stockholders’ equity:        
Total stockholders’ equity 330,683 326,143 317,795  
Total liabilities and stockholders’ equity 375,609 359,860 344,698  
Consolidating Eliminations        
ASSETS        
Cash and cash equivalents 0 0 0 $ 0
Pawn loan fees and service charges receivable 0 0 0  
Pawn loans 0 0 0  
Consumer loans, net 0 0 0  
Inventories 0 0 0  
Prepaid expenses and other current assets 0 0 (490)  
Total current assets (12,171) (7,382) (7,016)  
Property and equipment, net 0 0 0  
Goodwill 0 0 0  
Other non-current assets 0 0 0  
Deferred tax assets 0 0 (1,600)  
Intercompany receivable (12,171) (7,382) (6,526)  
Investments in subsidiaries (665,322) (675,574) (630,832)  
Total assets (677,493) (682,956) (639,448)  
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Accounts payable and accrued liabilities 0 0 0  
Income taxes payable 0 0 (490)  
Total current liabilities (12,171) (7,382) (7,016)  
Revolving unsecured credit facilities 0 0 0  
Senior unsecured notes 0 0 0  
Deferred tax liabilities 0 0 (1,600)  
Intercompany payable (12,171) (7,382) (6,526)  
Total liabilities (12,171) (7,382) (8,616)  
Stockholders’ equity:        
Total stockholders’ equity (665,322) (675,574) (630,832)  
Total liabilities and stockholders’ equity $ (677,493) $ (682,956) $ (639,448)