XML 38 R26.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Consolidating Guarantor Financial Statements - Details IS (Details) - USD ($)
$ in Thousands
 3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Revenue:    
Retail merchandise sales $ 118,776 $ 110,454
Pawn loan fees 51,433 48,654
Consumer loan and credit services fees 5,686 7,595
Wholesale scrap jewelry revenue 7,308 9,320
Total revenue 183,203 176,023
Cost of revenue:    
Cost of retail merchandise sold 74,422 68,246
Consumer loan and credit services loss provision 1,047 997
Cost of wholesale scrap jewelry sold 5,871 8,009
Total cost of revenue 81,340 77,252
Net revenue 101,863 98,771
Expenses and other income:    
Store operating expenses 55,411 52,321
Administrative expenses 17,668 13,838
Depreciation and amortization 4,937 4,547
Interest expense 4,460 4,020
Interest income (274) (344)
Total expenses and other income 82,202 74,382
Income (loss) from continuing operations before income taxes 19,661 24,389
Provision for income taxes 6,487 7,601
Income (loss) from continuing operations 13,174 16,788
Income (Loss) from Subsidiaries, Net of Tax 0 0
Net income 13,174 16,788
Currency translation adjustment (2,489) (6,999)
Comprehensive income 10,685 9,789
Parent Company    
Revenue:    
Retail merchandise sales 0 0
Pawn loan fees 0 0
Consumer loan and credit services fees 0 0
Wholesale scrap jewelry revenue 0 0
Total revenue 0 0
Cost of revenue:    
Cost of retail merchandise sold 0 0
Consumer loan and credit services loss provision 0 0
Cost of wholesale scrap jewelry sold 0 0
Total cost of revenue 0 0
Net revenue 0 0
Expenses and other income:    
Store operating expenses 0 0
Administrative expenses 9,609 6,572
Depreciation and amortization 174 219
Interest expense 4,394 4,020
Interest income (2) (1)
Total expenses and other income 14,175 10,810
Income (loss) from continuing operations before income taxes (14,175) (10,810)
Provision for income taxes (5,178) (3,718)
Income (loss) from continuing operations (8,997) (7,092)
Income (Loss) from Subsidiaries, Net of Tax 22,171 23,880
Net income 13,174 16,788
Currency translation adjustment (2,489) (6,999)
Comprehensive income 10,685 9,789
Guarantor Subsidiaries    
Revenue:    
Retail merchandise sales 45,825 42,853
Pawn loan fees 21,329 21,255
Consumer loan and credit services fees 5,127 6,968
Wholesale scrap jewelry revenue 4,243 5,136
Total revenue 76,524 76,212
Cost of revenue:    
Cost of retail merchandise sold 27,601 24,722
Consumer loan and credit services loss provision 907 926
Cost of wholesale scrap jewelry sold 3,443 4,708
Total cost of revenue 31,951 30,356
Net revenue 44,573 45,856
Expenses and other income:    
Store operating expenses 23,935 22,746
Administrative expenses 0 0
Depreciation and amortization 1,696 1,643
Interest expense 0 0
Interest income 0 0
Total expenses and other income 25,631 24,389
Income (loss) from continuing operations before income taxes 18,942 21,467
Provision for income taxes 7,000 7,942
Income (loss) from continuing operations 11,942 13,525
Income (Loss) from Subsidiaries, Net of Tax 0 0
Net income 11,942 13,525
Currency translation adjustment 0 0
Comprehensive income 11,942 13,525
Non-Guarantor Subsidiaries    
Revenue:    
Retail merchandise sales 72,951 67,601
Pawn loan fees 30,104 27,399
Consumer loan and credit services fees 559 627
Wholesale scrap jewelry revenue 3,065 4,184
Total revenue 106,679 99,811
Cost of revenue:    
Cost of retail merchandise sold 46,821 43,524
Consumer loan and credit services loss provision 140 71
Cost of wholesale scrap jewelry sold 2,428 3,301
Total cost of revenue 49,389 46,896
Net revenue 57,290 52,915
Expenses and other income:    
Store operating expenses 31,476 29,575
Administrative expenses 8,059 7,266
Depreciation and amortization 3,067 2,685
Interest expense 66 0
Interest income (272) (343)
Total expenses and other income 42,396 39,183
Income (loss) from continuing operations before income taxes 14,894 13,732
Provision for income taxes 4,665 3,377
Income (loss) from continuing operations 10,229 10,355
Income (Loss) from Subsidiaries, Net of Tax 0 0
Net income 10,229 10,355
Currency translation adjustment 0 0
Comprehensive income 10,229 10,355
Consolidating Eliminations    
Revenue:    
Retail merchandise sales 0 0
Pawn loan fees 0 0
Consumer loan and credit services fees 0 0
Wholesale scrap jewelry revenue 0 0
Total revenue 0 0
Cost of revenue:    
Cost of retail merchandise sold 0 0
Consumer loan and credit services loss provision 0 0
Cost of wholesale scrap jewelry sold 0 0
Total cost of revenue 0 0
Net revenue 0 0
Expenses and other income:    
Store operating expenses 0 0
Administrative expenses 0 0
Depreciation and amortization 0 0
Interest expense 0 0
Interest income 0 0
Total expenses and other income 0 0
Income (loss) from continuing operations before income taxes 0 0
Provision for income taxes 0 0
Income (loss) from continuing operations 0 0
Income (Loss) from Subsidiaries, Net of Tax (22,171) (23,880)
Net income (22,171) (23,880)
Currency translation adjustment 0 0
Comprehensive income $ (22,171) $ (23,880)