XML 38 R26.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidating Guarantor Financial Statements - Details BS (Details) - USD ($)
$ in Thousands
Jun. 30, 2016
Dec. 31, 2015
Jun. 30, 2015
Dec. 31, 2014
ASSETS        
Cash and cash equivalents $ 46,274 $ 86,954 $ 77,430 $ 67,992
Pawn loan fees and service charges receivable 18,259 16,406 17,611  
Pawn loans 134,658 117,601 124,969  
Consumer loans, net 1,060 1,118 1,070  
Inventories 91,861 93,458 88,080  
Prepaid expenses and other current assets 7,781 9,897 3,853  
Intercompany receivable 0 0 0  
Total current assets 299,893 325,434 313,013  
Property and equipment, net 123,895 112,447 111,754  
Goodwill 312,488 295,609 300,378  
Other non-current assets 9,608 10,084 10,738  
Deferred tax assets 10,720 9,321 8,687  
Investments in subsidiaries 0 0 0  
Total assets 756,604 752,895 744,570  
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Accounts payable and accrued liabilities 51,056 42,252 39,496  
Income taxes payable 1,559 3,923 1,333  
Intercompany payable 0 0 0  
Total current liabilities 52,615 46,175 40,829  
Revolving unsecured credit facilities 50,500 58,000 56,000  
Senior unsecured notes 196,203 195,874 195,564  
Deferred tax liabilities 23,800 21,464 18,322  
Total liabilities 323,118 321,513 310,715  
Total stockholders’ equity 433,486 431,382 433,855  
Total liabilities and stockholders’ equity 756,604 752,895 744,570  
Parent Company        
ASSETS        
Cash and cash equivalents 7,505 5,460 5,704 7,799
Pawn loan fees and service charges receivable 0 0 0  
Pawn loans 0 0 0  
Consumer loans, net 0 0 0  
Inventories 0 0 0  
Prepaid expenses and other current assets 5,678 6,477 2,789  
Intercompany receivable 6,804 7,382 8,825  
Total current assets 19,987 19,319 17,318  
Property and equipment, net 3,983 3,568 4,082  
Goodwill 0 0 0  
Other non-current assets 1,155 1,290 1,047  
Deferred tax assets 0 0 1,069  
Investments in subsidiaries 671,530 675,574 676,357  
Total assets 696,655 699,751 699,873  
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Accounts payable and accrued liabilities 16,293 14,308 13,366  
Income taxes payable 0 0 1,088  
Intercompany payable 0 0 0  
Total current liabilities 16,293 14,308 14,454  
Revolving unsecured credit facilities 50,500 58,000 56,000  
Senior unsecured notes 196,203 195,874 195,564  
Deferred tax liabilities 173 187 0  
Total liabilities 263,169 268,369 266,018  
Total stockholders’ equity 433,486 431,382 433,855  
Total liabilities and stockholders’ equity 696,655 699,751 699,873  
Guarantor Subsidiaries        
ASSETS        
Cash and cash equivalents 2,618 3,765 2,812 3,146
Pawn loan fees and service charges receivable 7,124 7,596 7,691  
Pawn loans 58,756 61,204 61,869  
Consumer loans, net 606 624 565  
Inventories 39,341 46,349 38,436  
Prepaid expenses and other current assets 0 0 0  
Intercompany receivable 0 0 0  
Total current assets 108,445 119,538 111,373  
Property and equipment, net 63,272 55,585 54,593  
Goodwill 196,804 196,224 201,853  
Other non-current assets 4,349 4,893 5,440  
Deferred tax assets 0 0 0  
Investments in subsidiaries 0 0 0  
Total assets 372,870 376,240 373,259  
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Accounts payable and accrued liabilities 8,217 7,929 7,671  
Income taxes payable 0 0 0  
Intercompany payable 0 0 0  
Total current liabilities 8,217 7,929 7,671  
Revolving unsecured credit facilities 0 0 0  
Senior unsecured notes 0 0 0  
Deferred tax liabilities 21,170 18,880 17,100  
Total liabilities 29,387 26,809 24,771  
Total stockholders’ equity 343,483 349,431 348,488  
Total liabilities and stockholders’ equity 372,870 376,240 373,259  
Non-Guarantor Subsidiaries        
ASSETS        
Cash and cash equivalents 36,151 77,729 68,914 57,047
Pawn loan fees and service charges receivable 11,135 8,810 9,920  
Pawn loans 75,902 56,397 63,100  
Consumer loans, net 454 494 505  
Inventories 52,520 47,109 49,644  
Prepaid expenses and other current assets 2,103 3,420 1,064  
Intercompany receivable 1,639 0 0  
Total current assets 179,904 193,959 193,147  
Property and equipment, net 56,640 53,294 53,079  
Goodwill 115,684 99,385 98,525  
Other non-current assets 4,104 3,901 4,251  
Deferred tax assets 10,720 9,321 8,687  
Investments in subsidiaries 0 0 0  
Total assets 367,052 359,860 357,689  
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Accounts payable and accrued liabilities 26,546 20,015 18,459  
Income taxes payable 1,559 3,923 245  
Intercompany payable 8,443 7,382 8,825  
Total current liabilities 36,548 31,320 27,529  
Revolving unsecured credit facilities 0 0 0  
Senior unsecured notes 0 0 0  
Deferred tax liabilities 2,457 2,397 2,291  
Total liabilities 39,005 33,717 29,820  
Total stockholders’ equity 328,047 326,143 327,869  
Total liabilities and stockholders’ equity 367,052 359,860 357,689  
Consolidating Eliminations        
ASSETS        
Cash and cash equivalents 0 0 0 $ 0
Pawn loan fees and service charges receivable 0 0 0  
Pawn loans 0 0 0  
Consumer loans, net 0 0 0  
Inventories 0 0 0  
Prepaid expenses and other current assets 0 0 0  
Intercompany receivable (8,443) (7,382) (8,825)  
Total current assets (8,443) (7,382) (8,825)  
Property and equipment, net 0 0 0  
Goodwill 0 0 0  
Other non-current assets 0 0 0  
Deferred tax assets 0 0 (1,069)  
Investments in subsidiaries (671,530) (675,574) (676,357)  
Total assets (679,973) (682,956) (686,251)  
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Accounts payable and accrued liabilities 0 0 0  
Income taxes payable 0 0 0  
Intercompany payable (8,443) (7,382) (8,825)  
Total current liabilities (8,443) (7,382) (8,825)  
Revolving unsecured credit facilities 0 0 0  
Senior unsecured notes 0 0 0  
Deferred tax liabilities 0 0 (1,069)  
Total liabilities (8,443) (7,382) (9,894)  
Total stockholders’ equity (671,530) (675,574) (676,357)  
Total liabilities and stockholders’ equity $ (679,973) $ (682,956) $ (686,251)