XML 39 R27.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidating Guarantor Financial Statements - Details IS (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Revenue:        
Retail merchandise sales $ 115,543 $ 105,625 $ 234,319 $ 216,079
Pawn loan fees 51,878 47,583 103,311 96,237
Consumer loan and credit services fees 4,916 6,710 10,602 14,305
Wholesale scrap jewelry revenue 9,642 7,705 16,950 17,025
Total revenue 181,979 167,623 365,182 343,646
Cost of revenue:        
Cost of retail merchandise sold 71,345 65,636 145,767 133,882
Consumer loan and credit services loss provision 1,320 1,709 2,367 2,706
Cost of wholesale scrap jewelry sold 7,853 6,232 13,724 14,241
Total cost of revenue 80,518 73,577 161,858 150,829
Net revenue 101,461 94,046 203,324 192,817
Expenses and other income:        
Store operating expenses 54,578 51,746 109,989 104,067
Administrative expenses 16,509 13,559 33,777 27,332
Merger and acquisition expenses 4,079 1,110 4,479 1,175
Depreciation and amortization 4,947 4,467 9,884 9,014
Interest expense 4,326 4,126 8,786 8,146
Interest income (224) (393) (498) (737)
Total expenses and other income 84,215 74,615 166,417 148,997
Income (loss) from continuing operations before income taxes 17,246 19,431 36,907 43,820
Provision for income taxes 5,573 6,092 12,060 13,693
Income (loss) from continuing operations 11,673 13,339 24,847 30,127
Income (Loss) from Subsidiaries, Net of Tax 0 0 0 0
Net income 11,673 13,339 24,847 30,127
Currency translation adjustment (14,214) (6,657) (16,703) (13,656)
Comprehensive income (loss) (2,541) 6,682 8,144 16,471
Parent Company        
Revenue:        
Retail merchandise sales 0 0 0 0
Pawn loan fees 0 0 0 0
Consumer loan and credit services fees 0 0 0 0
Wholesale scrap jewelry revenue 0 0 0 0
Total revenue 0 0 0 0
Cost of revenue:        
Cost of retail merchandise sold 0 0 0 0
Consumer loan and credit services loss provision 0 0 0 0
Cost of wholesale scrap jewelry sold 0 0 0 0
Total cost of revenue 0 0 0 0
Net revenue 0 0 0 0
Expenses and other income:        
Store operating expenses 0 0 0 0
Administrative expenses 5,183 6,190 14,392 12,697
Merger and acquisition expenses 4,079 1,110 4,479 1,175
Depreciation and amortization 240 186 414 405
Interest expense 4,322 4,126 8,716 8,146
Interest income (2) (2) (4) (3)
Total expenses and other income 13,822 11,610 27,997 22,420
Income (loss) from continuing operations before income taxes (13,822) (11,610) (27,997) (22,420)
Provision for income taxes (5,385) (4,141) (10,563) (7,859)
Income (loss) from continuing operations (8,437) (7,469) (17,434) (14,561)
Income (Loss) from Subsidiaries, Net of Tax 20,110 20,808 42,281 44,688
Net income 11,673 13,339 24,847 30,127
Currency translation adjustment (14,214) (6,657) (16,703) (13,656)
Comprehensive income (loss) (2,541) 6,682 8,144 16,471
Guarantor Subsidiaries        
Revenue:        
Retail merchandise sales 39,459 36,929 85,284 79,782
Pawn loan fees 19,354 19,682 40,683 40,937
Consumer loan and credit services fees 4,338 6,065 9,465 13,033
Wholesale scrap jewelry revenue 5,210 4,067 9,453 9,203
Total revenue 68,361 66,743 144,885 142,955
Cost of revenue:        
Cost of retail merchandise sold 23,839 21,317 51,440 46,039
Consumer loan and credit services loss provision 1,197 1,621 2,104 2,547
Cost of wholesale scrap jewelry sold 4,340 3,484 7,783 8,192
Total cost of revenue 29,376 26,422 61,327 56,778
Net revenue 38,985 40,321 83,558 86,177
Expenses and other income:        
Store operating expenses 23,128 22,214 47,063 44,960
Administrative expenses 0 0 0 0
Merger and acquisition expenses 0 0 0 0
Depreciation and amortization 1,630 1,684 3,326 3,327
Interest expense 0 0 0 0
Interest income 0 0 0 0
Total expenses and other income 24,758 23,898 50,389 48,287
Income (loss) from continuing operations before income taxes 14,227 16,423 33,169 37,890
Provision for income taxes 5,300 6,113 12,300 14,055
Income (loss) from continuing operations 8,927 10,310 20,869 23,835
Income (Loss) from Subsidiaries, Net of Tax 0 0 0 0
Net income 8,927 10,310 20,869 23,835
Currency translation adjustment 0 0 0 0
Comprehensive income (loss) 8,927 10,310 20,869 23,835
Non-Guarantor Subsidiaries        
Revenue:        
Retail merchandise sales 76,084 68,696 149,035 136,297
Pawn loan fees 32,524 27,901 62,628 55,300
Consumer loan and credit services fees 578 645 1,137 1,272
Wholesale scrap jewelry revenue 4,432 3,638 7,497 7,822
Total revenue 113,618 100,880 220,297 200,691
Cost of revenue:        
Cost of retail merchandise sold 47,506 44,319 94,327 87,843
Consumer loan and credit services loss provision 123 88 263 159
Cost of wholesale scrap jewelry sold 3,513 2,748 5,941 6,049
Total cost of revenue 51,142 47,155 100,531 94,051
Net revenue 62,476 53,725 119,766 106,640
Expenses and other income:        
Store operating expenses 31,450 29,532 62,926 59,107
Administrative expenses 11,326 7,369 19,385 14,635
Merger and acquisition expenses 0 0 0 0
Depreciation and amortization 3,077 2,597 6,144 5,282
Interest expense 4 0 70 0
Interest income (222) (391) (494) (734)
Total expenses and other income 45,635 39,107 88,031 78,290
Income (loss) from continuing operations before income taxes 16,841 14,618 31,735 28,350
Provision for income taxes 5,658 4,120 10,323 7,497
Income (loss) from continuing operations 11,183 10,498 21,412 20,853
Income (Loss) from Subsidiaries, Net of Tax 0 0 0 0
Net income 11,183 10,498 21,412 20,853
Currency translation adjustment 0 0 0 0
Comprehensive income (loss) 11,183 10,498 21,412 20,853
Consolidating Eliminations        
Revenue:        
Retail merchandise sales 0 0 0 0
Pawn loan fees 0 0 0 0
Consumer loan and credit services fees 0 0 0 0
Wholesale scrap jewelry revenue 0 0 0 0
Total revenue 0 0 0 0
Cost of revenue:        
Cost of retail merchandise sold 0 0 0 0
Consumer loan and credit services loss provision 0 0 0 0
Cost of wholesale scrap jewelry sold 0 0 0 0
Total cost of revenue 0 0 0 0
Net revenue 0 0 0 0
Expenses and other income:        
Store operating expenses 0 0 0 0
Administrative expenses 0 0 0 0
Merger and acquisition expenses 0 0 0 0
Depreciation and amortization 0 0 0 0
Interest expense 0 0 0 0
Interest income 0 0 0 0
Total expenses and other income 0 0 0 0
Income (loss) from continuing operations before income taxes 0 0 0 0
Provision for income taxes 0 0 0 0
Income (loss) from continuing operations 0 0 0 0
Income (Loss) from Subsidiaries, Net of Tax (20,110) (20,808) (42,281) (44,688)
Net income (20,110) (20,808) (42,281) (44,688)
Currency translation adjustment 0 0 0 0
Comprehensive income (loss) $ (20,110) $ (20,808) $ (42,281) $ (44,688)