XML 51 R39.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidating Guarantor Financial Statements - Details IS (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Revenue:        
Retail merchandise sales $ 152,215 $ 104,937 $ 386,534 $ 321,016
Pawn loan fees 79,505 49,882 182,816 146,119
Consumer loan and credit services fees 10,477 6,995 21,079 21,300
Wholesale scrap jewelry revenue 18,956 7,718 35,906 24,743
Total revenue 261,153 169,532 626,335 513,178
Cost of revenue:        
Cost of retail merchandise sold 93,399 64,875 239,166 198,757
Consumer loan and credit services loss provision 3,413 2,368 5,780 5,074
Cost of wholesale scrap jewelry sold 16,977 6,847 30,701 21,088
Total cost of revenue 113,789 74,090 275,647 224,919
Net revenue 147,364 95,442 350,688 288,259
Expenses and other income:        
Store operating expenses 80,574 50,995 190,563 155,062
Administrative expenses 24,500 11,733 58,277 39,065
Merger and other acquisition expenses 29,398 0 33,877 1,175
Depreciation and amortization 7,281 4,637 17,165 13,651
Goodwill impairment - U.S. consumer loan operations 0 7,913 0 7,913
Interest expense 5,073 4,336 13,859 12,482
Interest income (138) (406) (636) (1,143)
Loss on sale of common stock of Enova International, Inc. 253 0 253 0
Total expenses and other income 146,941 79,208 313,358 228,205
Income before income taxes 423 16,234 37,330 60,054
Provision for income taxes 1,835 5,061 13,895 18,754
Income (loss) from continuing operations (1,412) 11,173 23,435 41,300
Equity in net income of subsidiaries 0 0 0 0
Net income (loss) (1,412) 11,173 23,435 41,300
Currency translation adjustment (12,248) (21,536) (28,951) (35,192)
Change in fair value of investment in common stock of Enova International, Inc., net of tax (1,753) [1] 0 (1,753) [1] 0
Comprehensive income (loss) (15,413) (10,363) (7,269) 6,108
Parent Company        
Revenue:        
Retail merchandise sales 0 0 0 0
Pawn loan fees 0 0 0 0
Consumer loan and credit services fees 0 0 0 0
Wholesale scrap jewelry revenue 0 0 0 0
Total revenue 0 0 0 0
Cost of revenue:        
Cost of retail merchandise sold 0 0 0 0
Consumer loan and credit services loss provision 0 0 0 0
Cost of wholesale scrap jewelry sold 0 0 0 0
Total cost of revenue 0 0 0 0
Net revenue 0 0 0 0
Expenses and other income:        
Store operating expenses 0 0 0 0
Administrative expenses 5,508 5,318 19,900 18,015
Merger and other acquisition expenses 14,942   19,421 1,175
Depreciation and amortization 264 176 678 581
Goodwill impairment - U.S. consumer loan operations   0   0
Interest expense 5,058 4,336 13,774 12,482
Interest income (1) (1) (5) (4)
Loss on sale of common stock of Enova International, Inc. 0   0  
Total expenses and other income 25,771 9,829 53,768 32,249
Income before income taxes (25,771) (9,829) (53,768) (32,249)
Provision for income taxes (6,682) (3,288) (17,245) (11,147)
Income (loss) from continuing operations (19,089) (6,541) (36,523) (21,102)
Equity in net income of subsidiaries 17,677 17,714 59,958 62,402
Net income (loss) (1,412) 11,173 23,435 41,300
Currency translation adjustment (12,248) (21,536) (28,951) (35,192)
Change in fair value of investment in common stock of Enova International, Inc., net of tax 0   0  
Comprehensive income (loss) (13,660) (10,363) (5,516) 6,108
Guarantor Subsidiaries        
Revenue:        
Retail merchandise sales 76,413 38,860 161,697 118,642
Pawn loan fees 46,029 21,566 86,712 62,503
Consumer loan and credit services fees 9,907 6,394 19,372 19,427
Wholesale scrap jewelry revenue 14,377 4,333 23,830 13,536
Total revenue 146,726 71,153 291,611 214,108
Cost of revenue:        
Cost of retail merchandise sold 46,448 22,646 97,888 68,685
Consumer loan and credit services loss provision 3,262 2,246 5,366 4,793
Cost of wholesale scrap jewelry sold 13,452 4,069 21,235 12,261
Total cost of revenue 63,162 28,961 124,489 85,739
Net revenue 83,564 42,192 167,122 128,369
Expenses and other income:        
Store operating expenses 48,659 23,429 95,722 68,389
Administrative expenses 7,653 0 7,653 0
Merger and other acquisition expenses 14,456   14,456 0
Depreciation and amortization 4,020 1,891 7,346 5,218
Goodwill impairment - U.S. consumer loan operations   7,913   7,913
Interest expense 15 0 15 0
Interest income 0 0 0 0
Loss on sale of common stock of Enova International, Inc. 253   253  
Total expenses and other income 75,056 33,233 125,445 81,520
Income before income taxes 8,508 8,959 41,677 46,849
Provision for income taxes 3,120 3,331 15,420 17,386
Income (loss) from continuing operations 5,388 5,628 26,257 29,463
Equity in net income of subsidiaries 0 0 0 0
Net income (loss) 5,388 5,628 26,257 29,463
Currency translation adjustment 0 0 0 0
Change in fair value of investment in common stock of Enova International, Inc., net of tax (1,753)   (1,753)  
Comprehensive income (loss) 3,635 5,628 24,504 29,463
Non-Guarantor Subsidiaries        
Revenue:        
Retail merchandise sales 75,802 66,077 224,837 202,374
Pawn loan fees 33,476 28,316 96,104 83,616
Consumer loan and credit services fees 570 601 1,707 1,873
Wholesale scrap jewelry revenue 4,579 3,385 12,076 11,207
Total revenue 114,427 98,379 334,724 299,070
Cost of revenue:        
Cost of retail merchandise sold 46,951 42,229 141,278 130,072
Consumer loan and credit services loss provision 151 122 414 281
Cost of wholesale scrap jewelry sold 3,525 2,778 9,466 8,827
Total cost of revenue 50,627 45,129 151,158 139,180
Net revenue 63,800 53,250 183,566 159,890
Expenses and other income:        
Store operating expenses 31,915 27,566 94,841 86,673
Administrative expenses 11,339 6,415 30,724 21,050
Merger and other acquisition expenses 0   0 0
Depreciation and amortization 2,997 2,570 9,141 7,852
Goodwill impairment - U.S. consumer loan operations   0   0
Interest expense 0 0 70 0
Interest income (137) (405) (631) (1,139)
Loss on sale of common stock of Enova International, Inc. 0   0  
Total expenses and other income 46,114 36,146 134,145 114,436
Income before income taxes 17,686 17,104 49,421 45,454
Provision for income taxes 5,397 5,018 15,720 12,515
Income (loss) from continuing operations 12,289 12,086 33,701 32,939
Equity in net income of subsidiaries 0 0 0 0
Net income (loss) 12,289 12,086 33,701 32,939
Currency translation adjustment 0 0 0 0
Change in fair value of investment in common stock of Enova International, Inc., net of tax 0   0  
Comprehensive income (loss) 12,289 12,086 33,701 32,939
Consolidating Eliminations        
Revenue:        
Retail merchandise sales 0 0 0 0
Pawn loan fees 0 0 0 0
Consumer loan and credit services fees 0 0 0 0
Wholesale scrap jewelry revenue 0 0 0 0
Total revenue 0 0 0 0
Cost of revenue:        
Cost of retail merchandise sold 0 0 0 0
Consumer loan and credit services loss provision 0 0 0 0
Cost of wholesale scrap jewelry sold 0 0 0 0
Total cost of revenue 0 0 0 0
Net revenue 0 0 0 0
Expenses and other income:        
Store operating expenses 0 0 0 0
Administrative expenses 0 0 0 0
Merger and other acquisition expenses 0   0 0
Depreciation and amortization 0 0 0 0
Goodwill impairment - U.S. consumer loan operations   0   0
Interest expense 0 0 0 0
Interest income 0 0 0 0
Loss on sale of common stock of Enova International, Inc. 0   0  
Total expenses and other income 0 0 0 0
Income before income taxes 0 0 0 0
Provision for income taxes 0 0 0 0
Income (loss) from continuing operations 0 0 0 0
Equity in net income of subsidiaries (17,677) (17,714) (59,958) (62,402)
Net income (loss) (17,677) (17,714) (59,958) (62,402)
Currency translation adjustment 0 0 0 0
Change in fair value of investment in common stock of Enova International, Inc., net of tax 0   0  
Comprehensive income (loss) $ (17,677) $ (17,714) $ (59,958) $ (62,402)
[1] Net of tax benefit of $1,031 for the three and nine months ended September 30, 2016.