XML 101 R85.htm IDEA: XBRL DOCUMENT v3.6.0.2
Condensed Consolidating Guarantor Financial Statements Details IS (Details) - USD ($)
 3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Revenue:                      
Retail merchandise sales                 $ 669,131,000 $ 449,296,000 $ 428,182,000
Pawn loan fees                 312,757,000 195,448,000 199,357,000
Consumer loan and credit services fees                 43,851,000 27,803,000 36,749,000
Wholesale scrap jewelry sales                 62,638,000 32,055,000 48,589,000
Total revenue $ 462,042,000 $ 261,153,000 $ 181,979,000 $ 183,203,000 $ 191,424,000 $ 169,532,000 $ 167,623,000 $ 176,023,000 1,088,377,000 704,602,000 712,877,000
Cost of revenue:                      
Cost of retail merchandise sold                 418,556,000 278,631,000 261,673,000
Consumer loan and credit services loss provision                 11,993,000 7,159,000 9,287,000
Cost of wholesale scrap jewelry sold                 53,025,000 27,628,000 41,044,000
Total cost of revenue 207,927,000 113,789,000 80,518,000 81,340,000 88,499,000 74,090,000 73,577,000 77,252,000 483,574,000 313,418,000 312,004,000
Net revenue 254,115,000 147,364,000 101,461,000 101,863,000 102,925,000 95,442,000 94,046,000 98,771,000 604,803,000 391,184,000 400,873,000
Expenses and other income:                      
Store operating expenses                 328,014,000 207,572,000 198,986,000
Administrative expenses                 96,537,000 51,883,000 53,588,000
Depreciation and amortization                 31,865,000 17,939,000 17,476,000
Interest expense                 20,320,000 16,887,000 13,527,000
Interest income                 (751,000) (1,566,000) (682,000)
Merger and other acquisition expenses                 36,670,000 2,875,000 998,000
Net gain on sale of common stock of Enova                 1,299,000 0 0
Goodwill impairment - U.S. consumer loan operations                 0 7,913,000 0
Total expenses and other income 197,998,000 146,941,000 84,215,000 82,202,000 75,298,000 79,208,000 74,615,000 74,382,000 511,356,000 303,503,000 283,893,000
Income from continuing operations before income taxes                 93,447,000 87,681,000 116,980,000
Provision for income taxes                 33,320,000 26,971,000 31,542,000
Income from continuing operations                 60,127,000 60,710,000 85,438,000
Loss from discontinued operations, net of tax                 0 0 (272,000)
Net income $ 36,692,000 $ (1,412,000) $ 11,673,000 $ 13,174,000 $ 19,410,000 $ 11,173,000 $ 13,339,000 $ 16,788,000 60,127,000 60,710,000 85,166,000
Currency translation adjustment                 (41,396,000) (38,132,000) (28,517,000)
Comprehensive income                 18,731,000 22,578,000 56,649,000
Consolidating Eliminations                      
Revenue:                      
Retail merchandise sales                 0 0 0
Pawn loan fees                 0 0 0
Consumer loan and credit services fees                 0 0 0
Wholesale scrap jewelry sales                 0 0 0
Total revenue                 0 0 0
Cost of revenue:                      
Cost of retail merchandise sold                 0 0 0
Consumer loan and credit services loss provision                 0 0 0
Cost of wholesale scrap jewelry sold                 0 0 0
Total cost of revenue                 0 0 0
Net revenue                 0 0 0
Expenses and other income:                      
Store operating expenses                 0 0 0
Administrative expenses                 0 0 0
Depreciation and amortization                 0 0 0
Interest expense                 0 0 0
Interest income                 0 0 0
Merger and other acquisition expenses                 0 0 0
Net gain on sale of common stock of Enova                 0    
Goodwill impairment - U.S. consumer loan operations                   0  
Total expenses and other income                 0 0 0
Income from continuing operations before income taxes                 0 0 0
Provision for income taxes                 0 0 0
Income from continuing operations                 0 0 0
Loss from discontinued operations, net of tax                     0
Equity in net income of subsidiaries                 (107,342,000) (87,965,000) (106,110,000)
Net income                 (107,342,000) (87,965,000) (106,110,000)
Currency translation adjustment                 0 0 0
Comprehensive income                 (107,342,000) (87,965,000) (106,110,000)
Parent Company                      
Revenue:                      
Retail merchandise sales                 0 0 0
Pawn loan fees                 0 0 0
Consumer loan and credit services fees                 0 0 0
Wholesale scrap jewelry sales                 0 0 0
Total revenue                 0 0 0
Cost of revenue:                      
Cost of retail merchandise sold                 0 0 0
Consumer loan and credit services loss provision                 0 0 0
Cost of wholesale scrap jewelry sold                 0 0 0
Total cost of revenue                 0 0 0
Net revenue                 0 0 0
Expenses and other income:                      
Store operating expenses                 0 0 0
Administrative expenses                 26,838,000 23,592,000 23,097,000
Depreciation and amortization                 950,000 758,000 997,000
Interest expense                 20,201,000 16,887,000 13,527,000
Interest income                 (6,000) (13,000) (24,000)
Merger and other acquisition expenses                 21,268,000 2,875,000 998,000
Net gain on sale of common stock of Enova                 0    
Goodwill impairment - U.S. consumer loan operations                   0  
Total expenses and other income                 69,251,000 44,099,000 38,595,000
Income from continuing operations before income taxes                 (69,251,000) (44,099,000) (38,595,000)
Provision for income taxes                 (22,036,000) (16,844,000) (17,651,000)
Income from continuing operations                 (47,215,000) (27,255,000) (20,944,000)
Loss from discontinued operations, net of tax                     0
Equity in net income of subsidiaries                 107,342,000 87,965,000 106,110,000
Net income                 60,127,000 60,710,000 85,166,000
Currency translation adjustment                 (41,396,000) (38,132,000) (28,517,000)
Comprehensive income                 18,731,000 22,578,000 56,649,000
Guarantor Subsidiaries                      
Revenue:                      
Retail merchandise sales                 352,147,000 163,648,000 155,619,000
Pawn loan fees                 184,907,000 84,295,000 83,321,000
Consumer loan and credit services fees                 41,591,000 25,294,000 33,568,000
Wholesale scrap jewelry sales                 45,002,000 17,396,000 26,365,000
Total revenue                 623,647,000 290,633,000 298,873,000
Cost of revenue:                      
Cost of retail merchandise sold                 218,488,000 95,129,000 88,590,000
Consumer loan and credit services loss provision                 11,475,000 6,748,000 8,678,000
Cost of wholesale scrap jewelry sold                 39,264,000 15,861,000 22,675,000
Total cost of revenue                 269,227,000 117,738,000 119,943,000
Net revenue                 354,420,000 172,895,000 178,930,000
Expenses and other income:                      
Store operating expenses                 200,004,000 92,277,000 89,068,000
Administrative expenses                 28,167,000 0 0
Depreciation and amortization                 18,855,000 6,800,000 6,104,000
Interest expense                 49,000 0 0
Interest income                 (10,000) 0 0
Merger and other acquisition expenses                 15,402,000 0 0
Net gain on sale of common stock of Enova                 1,299,000    
Goodwill impairment - U.S. consumer loan operations                   7,913,000  
Total expenses and other income                 261,168,000 106,990,000 95,172,000
Income from continuing operations before income taxes                 93,252,000 65,905,000 83,758,000
Provision for income taxes                 34,503,000 24,385,000 30,983,000
Income from continuing operations                 58,749,000 41,520,000 52,775,000
Loss from discontinued operations, net of tax                     0
Equity in net income of subsidiaries                 0 0 0
Net income                 58,749,000 41,520,000 52,775,000
Currency translation adjustment                 0 0 0
Comprehensive income                 58,749,000 41,520,000 52,775,000
Non-Guarantor Subsidiaries                      
Revenue:                      
Retail merchandise sales                 316,984,000 285,648,000 272,563,000
Pawn loan fees                 127,850,000 111,153,000 116,036,000
Consumer loan and credit services fees                 2,260,000 2,509,000 3,181,000
Wholesale scrap jewelry sales                 17,636,000 14,659,000 22,224,000
Total revenue                 464,730,000 413,969,000 414,004,000
Cost of revenue:                      
Cost of retail merchandise sold                 200,068,000 183,502,000 173,083,000
Consumer loan and credit services loss provision                 518,000 411,000 609,000
Cost of wholesale scrap jewelry sold                 13,761,000 11,767,000 18,369,000
Total cost of revenue                 214,347,000 195,680,000 192,061,000
Net revenue                 250,383,000 218,289,000 221,943,000
Expenses and other income:                      
Store operating expenses                 128,010,000 115,295,000 109,918,000
Administrative expenses                 41,532,000 28,291,000 30,491,000
Depreciation and amortization                 12,060,000 10,381,000 10,375,000
Interest expense                 70,000 0 0
Interest income                 (735,000) (1,553,000) (658,000)
Merger and other acquisition expenses                 0 0 0
Net gain on sale of common stock of Enova                 0    
Goodwill impairment - U.S. consumer loan operations                   0  
Total expenses and other income                 180,937,000 152,414,000 150,126,000
Income from continuing operations before income taxes                 69,446,000 65,875,000 71,817,000
Provision for income taxes                 20,853,000 19,430,000 18,210,000
Income from continuing operations                 48,593,000 46,445,000 53,607,000
Loss from discontinued operations, net of tax                     (272,000)
Equity in net income of subsidiaries                 0 0 0
Net income                 48,593,000 46,445,000 53,335,000
Currency translation adjustment                 0 0 0
Comprehensive income                 48,593,000 46,445,000 53,335,000
Consolidated                      
Revenue:                      
Retail merchandise sales                 669,131,000 449,296,000 428,182,000
Pawn loan fees                 312,757,000 195,448,000 199,357,000
Consumer loan and credit services fees                 43,851,000 27,803,000 36,749,000
Wholesale scrap jewelry sales                 62,638,000 32,055,000 48,589,000
Total revenue                 1,088,377,000 704,602,000 712,877,000
Cost of revenue:                      
Cost of retail merchandise sold                 418,556,000 278,631,000 261,673,000
Consumer loan and credit services loss provision                 11,993,000 7,159,000 9,287,000
Cost of wholesale scrap jewelry sold                 53,025,000 27,628,000 41,044,000
Total cost of revenue                 483,574,000 313,418,000 312,004,000
Net revenue                 604,803,000 391,184,000 400,873,000
Expenses and other income:                      
Store operating expenses                 328,014,000 207,572,000 198,986,000
Administrative expenses                 96,537,000 51,883,000 53,588,000
Depreciation and amortization                 31,865,000 17,939,000 17,476,000
Interest expense                 20,320,000 16,887,000 13,527,000
Interest income                 (751,000) (1,566,000) (682,000)
Merger and other acquisition expenses                 36,670,000 2,875,000 998,000
Net gain on sale of common stock of Enova                 1,299,000    
Goodwill impairment - U.S. consumer loan operations                   7,913,000  
Total expenses and other income                 511,356,000 303,503,000 283,893,000
Income from continuing operations before income taxes                 93,447,000 87,681,000 116,980,000
Provision for income taxes                 33,320,000 26,971,000 31,542,000
Income from continuing operations                 60,127,000 60,710,000 85,438,000
Loss from discontinued operations, net of tax                     (272,000)
Equity in net income of subsidiaries                 0 0 0
Net income                 60,127,000 60,710,000 85,166,000
Currency translation adjustment                 (41,396,000) (38,132,000) (28,517,000)
Comprehensive income                 $ 18,731,000 $ 22,578,000 $ 56,649,000