XML 37 R24.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Guarantor Financial Statements - Details BS (Details) - USD ($)
$ in Thousands
Mar. 31, 2017
Dec. 31, 2016
Mar. 31, 2016
Dec. 31, 2015
ASSETS        
Cash and cash equivalents $ 73,148 $ 89,955 $ 54,150 $ 86,954
Fees and service charges receivable 38,021 41,013 17,070  
Pawn loans 314,505 350,506 126,620  
Consumer loans, net 22,209 29,204 985  
Inventories 308,165 330,683 90,714  
Income taxes receivable 18,419 25,510 2,351  
Prepaid expenses and other current assets 14,331 25,264 4,560  
Intercompany receivable 0 0 0  
Total current assets 788,798 892,135 296,450  
Property and equipment, net 237,258 236,057 120,712  
Goodwill 835,567 831,151 315,439  
Intangible assets, net 101,594 104,474 6,124  
Other assets 69,088 71,679 4,167  
Deferred tax assets 11,249 9,707 10,993  
Investments in subsidiaries 0 0 0  
Total assets 2,043,554 2,145,203 753,885  
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Accounts payable and accrued liabilities 79,726 109,354 39,014  
Customer deposits 36,983 33,536 15,482  
Income taxes payable 1,041 738 1,433  
Intercompany payable 0 0 0  
Total current liabilities 117,750 143,628 55,929  
Revolving unsecured credit facilities 137,000 260,000 40,000  
Senior unsecured notes 196,721 196,545 196,037  
Deferred tax liabilities 74,368 61,275 22,632  
Other liabilities 30,480 33,769 0  
Total liabilities 556,319 695,217 314,598  
Total stockholders’ equity 1,487,235 1,449,986 439,287  
Total liabilities and stockholders’ equity 2,043,554 2,145,203 753,885  
Parent Company        
ASSETS        
Cash and cash equivalents 5,765 8,663 8,216 5,460
Fees and service charges receivable 0 0 0  
Pawn loans 0 0 0  
Consumer loans, net 0 0 0  
Inventories 0 0 0  
Income taxes receivable 0 2,415 2,351  
Prepaid expenses and other current assets 2,702 2,750 1,949  
Intercompany receivable 0 1,025 10,570  
Total current assets 8,467 14,853 23,086  
Property and equipment, net 5,444 3,736 3,856  
Goodwill 0 0 0  
Intangible assets, net 0 0 0  
Other assets 3,080 3,254 1,222  
Deferred tax assets 0 0 0  
Investments in subsidiaries 1,830,639 1,906,444 665,322  
Total assets 1,847,630 1,928,287 693,486  
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Accounts payable and accrued liabilities 18,014 21,756 17,975  
Customer deposits 0 0 0  
Income taxes payable 6,667 0 0  
Intercompany payable 1,993 0 0  
Total current liabilities 26,674 21,756 17,975  
Revolving unsecured credit facilities 137,000 260,000 40,000  
Senior unsecured notes 196,721 196,545 196,037  
Deferred tax liabilities 0 0 186  
Other liabilities 0 0    
Total liabilities 360,395 478,301 254,198  
Total stockholders’ equity 1,487,235 1,449,986 439,288  
Total liabilities and stockholders’ equity 1,847,630 1,928,287 693,486  
Guarantor Subsidiaries        
ASSETS        
Cash and cash equivalents 26,431 34,854 2,838 3,765
Fees and service charges receivable 26,789 31,378 6,511  
Pawn loans 237,340 286,020 52,809  
Consumer loans, net 21,811 28,797 497  
Inventories 249,818 274,873 41,163  
Income taxes receivable 23,095 23,095 0  
Prepaid expenses and other current assets 8,707 21,177 0  
Intercompany receivable 0 0 0  
Total current assets 593,991 700,194 103,818  
Property and equipment, net 175,695 180,438 57,101  
Goodwill 719,495 719,527 196,733  
Intangible assets, net 100,256 103,109 4,138  
Other assets 63,613 66,261 493  
Deferred tax assets 0 0 0  
Investments in subsidiaries 0 0 0  
Total assets 1,653,050 1,769,529 362,283  
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Accounts payable and accrued liabilities 46,240 72,979 1,068  
Customer deposits 26,689 24,626 6,613  
Income taxes payable 0 0 0  
Intercompany payable 0 0 0  
Total current liabilities 72,929 97,605 7,681  
Revolving unsecured credit facilities 0 0 0  
Senior unsecured notes 0 0 0  
Deferred tax liabilities 71,094 58,286 19,964  
Other liabilities 30,480 33,769    
Total liabilities 174,503 189,660 27,645  
Total stockholders’ equity 1,478,547 1,579,869 334,638  
Total liabilities and stockholders’ equity 1,653,050 1,769,529 362,283  
Non-Guarantor Subsidiaries        
ASSETS        
Cash and cash equivalents 40,952 46,438 43,096 77,729
Fees and service charges receivable 11,232 9,635 10,559  
Pawn loans 77,165 64,486 73,811  
Consumer loans, net 398 407 488  
Inventories 58,347 55,810 49,551  
Income taxes receivable 1,991 0 0  
Prepaid expenses and other current assets 2,922 1,337 2,611  
Intercompany receivable 1,993 0 1,601  
Total current assets 195,000 178,113 181,717  
Property and equipment, net 56,119 51,883 59,755  
Goodwill 116,072 111,624 118,706  
Intangible assets, net 1,338 1,365 1,986  
Other assets 2,395 2,164 2,452  
Deferred tax assets 11,249 9,707 10,993  
Investments in subsidiaries 0 0 0  
Total assets 382,173 354,856 375,609  
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Accounts payable and accrued liabilities 15,472 14,619 19,971  
Customer deposits 10,294 8,910 8,869  
Income taxes payable 1,041 738 1,433  
Intercompany payable 0 1,025 12,171  
Total current liabilities 26,807 25,292 42,444  
Revolving unsecured credit facilities 0 0 0  
Senior unsecured notes 0 0 0  
Deferred tax liabilities 3,274 2,989 2,482  
Other liabilities 0 0    
Total liabilities 30,081 28,281 44,926  
Total stockholders’ equity 352,092 326,575 330,683  
Total liabilities and stockholders’ equity 382,173 354,856 375,609  
Consolidating Eliminations        
ASSETS        
Cash and cash equivalents 0 0 0 $ 0
Fees and service charges receivable 0 0 0  
Pawn loans 0 0 0  
Consumer loans, net 0 0 0  
Inventories 0 0 0  
Income taxes receivable (6,667) 0 0  
Prepaid expenses and other current assets 0 0 0  
Intercompany receivable (1,993) (1,025) (12,171)  
Total current assets (8,660) (1,025) (12,171)  
Property and equipment, net 0 0 0  
Goodwill 0 0 0  
Intangible assets, net 0 0 0  
Other assets 0 0 0  
Deferred tax assets 0 0 0  
Investments in subsidiaries (1,830,639) (1,906,444) (665,322)  
Total assets (1,839,299) (1,907,469) (677,493)  
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Accounts payable and accrued liabilities 0 0 0  
Customer deposits 0 0 0  
Income taxes payable (6,667) 0 0  
Intercompany payable (1,993) (1,025) (12,171)  
Total current liabilities (8,660) (1,025) (12,171)  
Revolving unsecured credit facilities 0 0 0  
Senior unsecured notes 0 0 0  
Deferred tax liabilities 0 0 0  
Other liabilities 0 0    
Total liabilities (8,660) (1,025) (12,171)  
Total stockholders’ equity (1,830,639) (1,906,444) (665,322)  
Total liabilities and stockholders’ equity $ (1,839,299) $ (1,907,469) $ (677,493)