XML 29 R17.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information (Tables)
9 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
Reconciliation of Operating Profit (Loss) from Segments to Consolidated
The following tables present reportable segment information for the three and nine month periods ended September 30, 2017 and 2016:

 
 
Three Months Ended September 30, 2017
 
 
U.S.
Operations
 
Latin America
Operations
 
Corporate
 
Consolidated
Revenue:
 
 
 
 
 
 
 
 
Retail merchandise sales
 
$
160,598

 
$
85,736

 
$

 
$
246,334

Pawn loan fees
 
95,266

 
37,279

 

 
132,545

Wholesale scrap jewelry sales
 
32,397

 
5,131

 

 
37,528

Consumer loan and credit services fees
 
18,525

 
480

 

 
19,005

Total revenue
 
306,786

 
128,626

 

 
435,412

 
 
 
 
 
 
 
 
 
Cost of revenue:
 
 
 
 
 
 
 
 
Cost of retail merchandise sold
 
107,561

 
53,789

 

 
161,350

Cost of wholesale scrap jewelry sold
 
31,518

 
5,313

 

 
36,831

Consumer loan and credit services loss provision
 
6,068

 
117

 

 
6,185

Total cost of revenue
 
145,147

 
59,219

 

 
204,366

 
 
 
 
 
 
 
 
 
Net revenue
 
161,639

 
69,407

 

 
231,046

 
 
 
 
 
 
 
 
 
Expenses and other income:
 
 
 
 
 
 
 
 
Store operating expenses
 
104,555

 
34,411

 

 
138,966

Administrative expenses
 

 

 
29,999

 
29,999

Depreciation and amortization
 
5,919

 
2,704

 
5,249

 
13,872

Interest expense
 

 

 
6,129

 
6,129

Interest income
 

 

 
(418
)
 
(418
)
Merger and other acquisition expenses
 

 

 
911

 
911

Loss on extinguishment of debt
 

 

 
20

 
20

Total expenses and other income
 
110,474

 
37,115

 
41,890

 
189,479

 
 
 
 
 
 
 
 
 
Income (loss) before income taxes
 
$
51,165

 
$
32,292

 
$
(41,890
)
 
$
41,567


 
 
Three Months Ended September 30, 2016
 
 
U.S.
Operations
 
Latin America
Operations
 
Corporate
 
Consolidated
Revenue:
 
 
 
 
 
 
 
 
Retail merchandise sales
 
$
84,547

 
$
67,668

 
$

 
$
152,215

Pawn loan fees
 
48,840

 
30,665

 

 
79,505

Wholesale scrap jewelry sales
 
15,046

 
3,910

 

 
18,956

Consumer loan and credit services fees
 
9,991

 
486

 

 
10,477

Total revenue
 
158,424

 
102,729

 

 
261,153

 
 
 
 
 
 
 
 
 
Cost of revenue:
 
 
 
 
 
 
 
 
Cost of retail merchandise sold
 
51,922

 
41,477

 

 
93,399

Cost of wholesale scrap jewelry sold
 
13,955

 
3,022

 

 
16,977

Consumer loan and credit services loss provision
 
3,275

 
138

 

 
3,413

Total cost of revenue
 
69,152

 
44,637

 

 
113,789

 
 
 
 
 
 
 
 
 
Net revenue
 
89,272

 
58,092

 

 
147,364

 
 
 
 
 
 
 
 
 
Expenses and other income:
 
 
 
 
 
 
 
 
Store operating expenses
 
52,480

 
28,094

 

 
80,574

Administrative expenses
 

 

 
24,500

 
24,500

Depreciation and amortization
 
2,906

 
2,602

 
1,773

 
7,281

Interest expense
 

 

 
5,073

 
5,073

Interest income
 

 

 
(138
)
 
(138
)
Merger and other acquisition expenses
 

 

 
29,398

 
29,398

Net loss on sale of common stock of Enova
 

 

 
253

 
253

Total expenses and other income
 
55,386

 
30,696

 
60,859

 
146,941

 
 
 
 
 
 
 
 
 
Income (loss) before income taxes
 
$
33,886

 
$
27,396

 
$
(60,859
)
 
$
423


 
 
Nine Months Ended September 30, 2017
 
 
U.S.
Operations
 
Latin America
Operations
 
Corporate
 
Consolidated
Revenue:
 
 
 
 
 
 
 
 
Retail merchandise sales
 
$
519,116

 
$
231,034

 
$

 
$
750,150

Pawn loan fees
 
287,338

 
96,090

 

 
383,428

Wholesale scrap jewelry sales
 
91,430

 
15,855

 

 
107,285

Consumer loan and credit services fees
 
57,425

 
1,329

 

 
58,754

Total revenue
 
955,309

 
344,308

 

 
1,299,617

 
 
 
 
 
 
 
 
 
Cost of revenue:
 
 
 
 
 
 
 
 
Cost of retail merchandise sold
 
337,789

 
145,669

 

 
483,458

Cost of wholesale scrap jewelry sold
 
87,600

 
14,770

 

 
102,370

Consumer loan and credit services loss provision
 
15,115

 
304

 

 
15,419

Total cost of revenue
 
440,504

 
160,743

 

 
601,247

 
 
 
 
 
 
 
 
 
Net revenue
 
514,805

 
183,565

 

 
698,370

 
 
 
 
 
 
 
 
 
Expenses and other income:
 
 
 
 
 
 
 
 
Store operating expenses
 
318,044

 
94,736

 

 
412,780

Administrative expenses
 

 

 
93,542

 
93,542

Depreciation and amortization
 
18,759

 
7,723

 
16,322

 
42,804

Interest expense
 

 

 
17,827

 
17,827

Interest income
 

 

 
(1,138
)
 
(1,138
)
Merger and other acquisition expenses
 

 

 
3,164

 
3,164

Loss on extinguishment of debt
 

 

 
14,114

 
14,114

Total expenses and other income
 
336,803

 
102,459

 
143,831

 
583,093

 
 
 
 
 
 
 
 
 
Income (loss) before income taxes
 
$
178,002

 
$
81,106

 
$
(143,831
)
 
$
115,277


 
 
Nine Months Ended September 30, 2016
 
 
U.S.
Operations
 
Latin America
Operations
 
Corporate
 
Consolidated
Revenue:
 
 
 
 
 
 
 
 
Retail merchandise sales
 
$
186,673

 
$
199,861

 
$

 
$
386,534

Pawn loan fees
 
94,929

 
87,887

 

 
182,816

Wholesale scrap jewelry sales
 
25,910

 
9,996

 

 
35,906

Consumer loan and credit services fees
 
19,619

 
1,460

 

 
21,079

Total revenue
 
327,131

 
299,204

 

 
626,335

 
 
 
 
 
 
 
 
 
Cost of revenue:
 
 
 
 
 
 
 
 
Cost of retail merchandise sold
 
114,632

 
124,534

 

 
239,166

Cost of wholesale scrap jewelry sold
 
22,914

 
7,787

 

 
30,701

Consumer loan and credit services loss provision
 
5,380

 
400

 

 
5,780

Total cost of revenue
 
142,926

 
132,721

 

 
275,647

 
 
 
 
 
 
 
 
 
Net revenue
 
184,205

 
166,483

 

 
350,688

 
 
 
 
 
 
 
 
 
Expenses and other income:
 
 
 
 
 
 
 
 
Store operating expenses
 
107,196

 
83,367

 

 
190,563

Administrative expenses
 

 

 
58,277

 
58,277

Depreciation and amortization
 
5,827

 
7,919

 
3,419

 
17,165

Interest expense
 

 

 
13,859

 
13,859

Interest income
 

 

 
(636
)
 
(636
)
Merger and other acquisition expenses
 

 

 
33,877

 
33,877

Net loss on sale of common stock of Enova
 

 

 
253

 
253

Total expenses and other income
 
113,023

 
91,286

 
109,049

 
313,358

 
 
 
 
 
 
 
 
 
Income (loss) before income taxes
 
$
71,182

 
$
75,197

 
$
(109,049
)
 
$
37,330