XML 32 R20.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information (Tables)
9 Months Ended
Sep. 30, 2018
Segment Reporting [Abstract]  
Schedule of Reconciliation of Operating Profit (Loss) from Segments to Consolidated
The following tables present reportable segment information for the three and nine month periods ended September 30, 2018 and 2017 (in thousands):

 
 
Three Months Ended September 30, 2018
 
 
U.S.
Operations
 
Latin America
Operations
 
Corporate
 
Consolidated
Revenue:
 
 
 
 
 
 
 
 
Retail merchandise sales
 
$
162,001

 
$
94,416

 
$

 
$
256,417

Pawn loan fees
 
93,344

 
41,269

 

 
134,613

Wholesale scrap jewelry sales
 
18,804

 
5,846

 

 
24,650

Consumer loan and credit services fees
 
14,082

 
116

 

 
14,198

Total revenue
 
288,231

 
141,647

 

 
429,878

 
 
 
 
 
 
 
 
 
Cost of revenue:
 
 
 
 
 
 
 
 
Cost of retail merchandise sold
 
102,370

 
60,917

 

 
163,287

Cost of wholesale scrap jewelry sold
 
17,595

 
6,264

 

 
23,859

Consumer loan and credit services loss provision
 
5,420

 
54

 

 
5,474

Total cost of revenue
 
125,385

 
67,235

 

 
192,620

 
 
 
 
 
 
 
 
 
Net revenue
 
162,846

 
74,412

 

 
237,258

 
 
 
 
 
 
 
 
 
Expenses and other income:
 
 
 
 
 
 
 
 
Store operating expenses
 
102,955

 
38,800

 

 
141,755

Administrative expenses
 

 

 
29,977

 
29,977

Depreciation and amortization
 
5,285

 
2,915

 
2,650

 
10,850

Interest expense
 

 

 
7,866

 
7,866

Interest income
 

 

 
(495
)
 
(495
)
Merger and other acquisition expenses
 

 

 
3,222

 
3,222

Total expenses and other income
 
108,240

 
41,715

 
43,220

 
193,175

 
 
 
 
 
 
 
 
 
Income (loss) before income taxes
 
$
54,606

 
$
32,697

 
$
(43,220
)
 
$
44,083

 
 
Three Months Ended September 30, 2017
 
 
U.S.
Operations
 
Latin America
Operations
 
Corporate
 
Consolidated
Revenue:
 
 
 
 
 
 
 
 
Retail merchandise sales
 
$
160,598

 
$
85,736

 
$

 
$
246,334

Pawn loan fees
 
95,266

 
37,279

 

 
132,545

Wholesale scrap jewelry sales
 
32,397

 
5,131

 

 
37,528

Consumer loan and credit services fees
 
18,525

 
480

 

 
19,005

Total revenue
 
306,786

 
128,626

 

 
435,412

 
 
 
 
 
 
 
 
 
Cost of revenue:
 
 
 
 
 
 
 
 
Cost of retail merchandise sold
 
107,561

 
53,789

 

 
161,350

Cost of wholesale scrap jewelry sold
 
31,518

 
5,313

 

 
36,831

Consumer loan and credit services loss provision
 
6,068

 
117

 

 
6,185

Total cost of revenue
 
145,147

 
59,219

 

 
204,366

 
 
 
 
 
 
 
 
 
Net revenue
 
161,639

 
69,407

 

 
231,046

 
 
 
 
 
 
 
 
 
Expenses and other income:
 
 
 
 
 
 
 
 
Store operating expenses
 
104,555

 
34,411

 

 
138,966

Administrative expenses
 

 

 
29,999

 
29,999

Depreciation and amortization
 
5,919

 
2,704

 
5,249

 
13,872

Interest expense
 

 

 
6,129

 
6,129

Interest income
 

 

 
(418
)
 
(418
)
Merger and other acquisition expenses
 

 

 
911

 
911

Loss on extinguishment of debt
 

 

 
20

 
20

Total expenses and other income
 
110,474

 
37,115

 
41,890

 
189,479

 
 
 
 
 
 
 
 
 
Income (loss) before income taxes
 
$
51,165

 
$
32,292

 
$
(41,890
)
 
$
41,567


 
 
Nine Months Ended September 30, 2018
 
 
U.S.
Operations
 
Latin America
Operations
 
Corporate
 
Consolidated
Revenue:
 
 
 
 
 
 
 
 
Retail merchandise sales
 
$
514,494

 
$
267,506

 
$

 
$
782,000

Pawn loan fees
 
277,411

 
110,007

 

 
387,418

Wholesale scrap jewelry sales
 
70,394

 
16,456

 

 
86,850

Consumer loan and credit services fees
 
42,522

 
860

 

 
43,382

Total revenue
 
904,821

 
394,829

 

 
1,299,650

 
 
 
 
 
 
 
 
 
Cost of revenue:
 
 
 
 
 
 
 
 
Cost of retail merchandise sold
 
328,258

 
173,100

 

 
501,358

Cost of wholesale scrap jewelry sold
 
64,203

 
16,227

 

 
80,430

Consumer loan and credit services loss provision
 
12,874

 
221

 

 
13,095

Total cost of revenue
 
405,335

 
189,548

 

 
594,883

 
 
 
 
 
 
 
 
 
Net revenue
 
499,486

 
205,281

 

 
704,767

 
 
 
 
 
 
 
 
 
Expenses and other income:
 
 
 
 
 
 
 
 
Store operating expenses
 
310,963

 
106,936

 

 
417,899

Administrative expenses
 

 

 
87,699

 
87,699

Depreciation and amortization
 
15,877

 
8,364

 
8,844

 
33,085

Interest expense
 

 

 
20,593

 
20,593

Interest income
 

 

 
(2,216
)
 
(2,216
)
Merger and other acquisition expenses
 

 

 
5,574

 
5,574

Total expenses and other income
 
326,840

 
115,300

 
120,494

 
562,634

 
 
 
 
 
 
 
 
 
Income (loss) before income taxes
 
$
172,646

 
$
89,981

 
$
(120,494
)
 
$
142,133


 
 
Nine Months Ended September 30, 2017
 
 
U.S.
Operations
 
Latin America
Operations
 
Corporate
 
Consolidated
Revenue:
 
 
 
 
 
 
 
 
Retail merchandise sales
 
$
519,116

 
$
231,034

 
$

 
$
750,150

Pawn loan fees
 
287,338

 
96,090

 

 
383,428

Wholesale scrap jewelry sales
 
91,430

 
15,855

 

 
107,285

Consumer loan and credit services fees
 
57,425

 
1,329

 

 
58,754

Total revenue
 
955,309

 
344,308

 

 
1,299,617

 
 
 
 
 
 
 
 
 
Cost of revenue:
 
 
 
 
 
 
 
 
Cost of retail merchandise sold
 
337,789

 
145,669

 

 
483,458

Cost of wholesale scrap jewelry sold
 
87,600

 
14,770

 

 
102,370

Consumer loan and credit services loss provision
 
15,115

 
304

 

 
15,419

Total cost of revenue
 
440,504

 
160,743

 

 
601,247

 
 
 
 
 
 
 
 
 
Net revenue
 
514,805

 
183,565

 

 
698,370

 
 
 
 
 
 
 
 
 
Expenses and other income:
 
 
 
 
 
 
 
 
Store operating expenses
 
318,044

 
94,736

 

 
412,780

Administrative expenses
 

 

 
93,542

 
93,542

Depreciation and amortization
 
18,759

 
7,723

 
16,322

 
42,804

Interest expense
 

 

 
17,827

 
17,827

Interest income
 

 

 
(1,138
)
 
(1,138
)
Merger and other acquisition expenses
 

 

 
3,164

 
3,164

Loss on extinguishment of debt
 

 

 
14,114

 
14,114

Total expenses and other income
 
336,803

 
102,459

 
143,831

 
583,093

 
 
 
 
 
 
 
 
 
Income (loss) before income taxes
 
$
178,002

 
$
81,106

 
$
(143,831
)
 
$
115,277