XML 30 R18.htm IDEA: XBRL DOCUMENT v3.19.2
Operating Leases (Tables)
6 Months Ended
Jun. 30, 2019
Leases [Abstract]  
Assets And Liabilities, Lessee
The following table details the components of the operating lease right of use asset and lease liability recognized upon adoption of ASC 842 on January 1, 2019 (in thousands):

Initial measurement of operating lease right of use asset (present value of the future minimum lease payments)
$
295,063

Accrued straight-line rent liability (1)
(4,237
)
Amounts previously recognized in respect of business combinations:
 
Favorable lease intangible assets (2)
45,596

Unfavorable lease intangible liabilities (3)
(17,275
)
Total initial operating lease right of use asset
$
319,147

 
 
Lease liability, current
$
(87,608
)
Lease liability, non-current
(207,455
)
Total initial lease liability (present value of the future minimum lease payments)
$
(295,063
)

Lease, Cost
The following table details supplemental cash flow information related to operating leases for the six months ended June 30, 2019 (in thousands):

Cash paid for amounts included in the measurement of operating lease liabilities
$
58,336

Leased assets obtained in exchange for new operating lease liabilities
$
16,628


The following table details the components of lease expense included in store operating expenses in the consolidated statements of income during the three and six months ended June 30, 2019 (in thousands):

 
Three Months Ended
 
Six Months Ended
 
June 30, 2019
 
June 30, 2019
Operating lease expense
$
31,292

 
$
62,272

Variable lease expense (1)
2,179

 
4,254

Total operating lease expense
$
33,471

 
$
66,526


(1) 
Variable lease costs consist primarily of taxes, insurance and common area or other maintenance costs paid based on actual costs incurred by the lessor and can therefore vary over the lease term.
Lessee, Operating Lease, Liability, Maturity
The following table details the maturity of lease liabilities for all operating leases as of June 30, 2019 (in thousands):

Six months ending December 31, 2019
$
54,035

2020
90,674

2021
70,059

2022
46,132

2023
26,139

Thereafter
22,296

Total
$
309,335

Less amount of lease payments representing interest
(40,474
)
Total present value of lease payments
$
268,861