XML 22 R40.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment and Geographic Information (Tables)
12 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
Reconciliation of Operating Profit (Loss) from Segments to Consolidated
The following tables present reportable segment information for the years ended December 31, 2019, 2018 and 2017 as well as separately identified segment assets (in thousands):

 
 
Year Ended December 31, 2019
 
 
U.S.
Operations
 
Latin America
Operations
 
Corporate
 
Consolidated
Revenue:
 
 
 
 
 
 
 
 
Retail merchandise sales
 
$
722,127

 
$
453,434

 
$

 
$
1,175,561

Pawn loan fees
 
379,395

 
185,429

 

 
564,824

Wholesale scrap jewelry sales
 
71,813

 
32,063

 

 
103,876

Consumer loan and credit services fees (1)
 
20,178

 

 

 
20,178

Total revenue
 
1,193,513

 
670,926

 

 
1,864,439

 
 
 
 
 
 
 
 
 
Cost of revenue:
 
 
 
 
 
 
 
 
Cost of retail merchandise sold
 
447,911

 
297,950

 

 
745,861

Cost of wholesale scrap jewelry sold
 
65,941

 
30,131

 

 
96,072

Consumer loan and credit services loss provision (1)
 
4,159

 

 

 
4,159

Total cost of revenue
 
518,011

 
328,081

 

 
846,092

 
 
 
 
 
 
 
 
 
Net revenue
 
675,502

 
342,845

 

 
1,018,347

 
 
 
 
 
 
 
 
 
Expenses and other income:
 
 
 
 
 
 
 
 
Store operating expenses
 
412,508

 
183,031

 

 
595,539

Administrative expenses
 

 

 
122,334

 
122,334

Depreciation and amortization
 
20,860

 
14,626

 
6,418

 
41,904

Interest expense
 

 

 
34,035

 
34,035

Interest income
 

 

 
(1,055
)
 
(1,055
)
Merger and other acquisition expenses
 

 

 
1,766

 
1,766

Loss on foreign exchange
 

 

 
(787
)
 
(787
)
Total expenses and other income
 
433,368

 
197,657

 
162,711

 
793,736

 
 
 
 
 
 
 
 
 
Income (loss) before income taxes
 
$
242,134

 
$
145,188

 
$
(162,711
)
 
$
224,611


 
 
As of December 31, 2019
 
 
U.S.
Operations
 
Latin America
Operations
 
Corporate
 
Consolidated
Pawn loans
 
$
268,793

 
$
100,734

 
$

 
$
369,527

Consumer loans, net (1)
 
751

 

 

 
751

Inventories
 
181,320

 
83,936

 

 
265,256

Goodwill
 
771,311

 
177,332

 

 
948,643

Total assets
 
1,767,504

 
574,059

 
97,877

 
2,439,440


(1) 
The Company ceased offering unsecured consumer lending and credit services products in all of its Ohio locations on April 26, 2019 and closed 52 Ohio locations during the second quarter of 2019.

 
 
Year Ended December 31, 2018
 
 
U.S.
Operations
 
Latin America
Operations
 
Corporate
 
Consolidated
Revenue:
 
 
 
 
 
 
 
 
Retail merchandise sales
 
$
709,594

 
$
382,020

 
$

 
$
1,091,614

Pawn loan fees
 
373,406

 
151,740

 

 
525,146

Wholesale scrap jewelry sales
 
85,718

 
22,103

 

 
107,821

Consumer loan and credit services fees (1)
 
55,417

 
860

 

 
56,277

Total revenue
 
1,224,135

 
556,723

 

 
1,780,858

 
 
 
 
 
 
 
 
 
Cost of revenue:
 
 
 
 
 
 
 
 
Cost of retail merchandise sold
 
450,516

 
246,150

 

 
696,666

Cost of wholesale scrap jewelry sold
 
78,308

 
21,656

 

 
99,964

Consumer loan and credit services loss provision (1)
 
17,223

 
238

 

 
17,461

Total cost of revenue
 
546,047

 
268,044

 

 
814,091

 
 
 
 
 
 
 
 
 
Net revenue
 
678,088

 
288,679

 

 
966,767

 
 
 
 
 
 
 
 
 
Expenses and other income:
 
 
 
 
 
 
 
 
Store operating expenses
 
414,097

 
149,224

 

 
563,321

Administrative expenses
 

 

 
120,042

 
120,042

Depreciation and amortization
 
21,021

 
11,333

 
10,607

 
42,961

Interest expense
 

 

 
29,173

 
29,173

Interest income
 

 

 
(2,444
)
 
(2,444
)
Merger and other acquisition expenses
 

 

 
7,643

 
7,643

Loss on foreign exchange
 

 

 
762

 
762

Total expenses and other income
 
435,118

 
160,557

 
165,783

 
761,458

 
 
 
 
 
 
 
 
 
Income (loss) before income taxes
 
$
242,970

 
$
128,122

 
$
(165,783
)
 
$
205,309


 
 
As of December 31, 2018
 
 
U.S.
Operations
 
Latin America
Operations
 
Corporate
 
Consolidated
Pawn loans
 
$
271,584

 
$
91,357

 
$

 
$
362,941

Consumer loans, net (1)
 
15,902

 

 

 
15,902

Inventories
 
199,978

 
75,152

 

 
275,130

Goodwill
 
759,538

 
157,881

 

 
917,419

Total assets
 
1,534,542

 
407,282

 
166,150

 
2,107,974


(1) 
Effective June 30, 2018, the Company no longer offers an unsecured consumer loan product in Latin America.

 
 
Year Ended December 31, 2017
 
 
U.S.
Operations
 
Latin America
Operations
 
Corporate
 
Consolidated
Revenue:
 
 
 
 
 
 
 
 
Retail merchandise sales
 
$
717,490

 
$
333,609

 
$

 
$
1,051,099

Pawn loan fees
 
380,596

 
130,309

 

 
510,905

Wholesale scrap jewelry sales
 
119,197

 
21,645

 

 
140,842

Consumer loan and credit services fees
 
75,209

 
1,767

 

 
76,976

Total revenue
 
1,292,492

 
487,330

 

 
1,779,822

 
 
 
 
 
 
 
 
 
Cost of revenue:
 
 
 
 
 
 
 
 
Cost of retail merchandise sold
 
468,527

 
211,176

 

 
679,703

Cost of wholesale scrap jewelry sold
 
112,467

 
20,327

 

 
132,794

Consumer loan and credit services loss provision
 
19,431

 
388

 

 
19,819

Total cost of revenue
 
600,425

 
231,891

 

 
832,316

 
 
 
 
 
 
 
 
 
Net revenue
 
692,067

 
255,439

 

 
947,506

 
 
 
 
 
 
 
 
 
Expenses and other income:
 
 
 
 
 
 
 
 
Store operating expenses (1)
 
423,214

 
128,977

 

 
552,191

Administrative expenses
 

 

 
122,473

 
122,473

Depreciation and amortization
 
24,073

 
10,311

 
20,849

 
55,233

Interest expense
 

 

 
24,035

 
24,035

Interest income
 

 

 
(1,597
)
 
(1,597
)
Merger and other acquisition expenses
 

 

 
9,062

 
9,062

Gain on foreign exchange (1)
 

 

 
(317
)
 
(317
)
Loss on extinguishment of debt
 

 

 
14,114

 
14,114

Total expenses and other income
 
447,287

 
139,288

 
188,619

 
775,194

 
 
 
 
 
 
 
 
 
Income (loss) before income taxes
 
$
244,780

 
$
116,151

 
$
(188,619
)
 
$
172,312


(1) 
The gain on foreign exchange for the Latin America operations segment of $0.3 million for 2017 was reclassified on the consolidated statements of income in order to conform with the presentation for the year ended December 31, 2019. The gain on foreign exchange was reclassified from store operating expenses and reported separately on the consolidated statements of income.        

 
 
As of December 31, 2017
 
 
U.S.
Operations
 
Latin America
Operations
 
Corporate
 
Consolidated
Pawn loans
 
$
276,570

 
$
68,178

 
$

 
$
344,748

Consumer loans, net
 
23,179

 
343

 

 
23,522

Inventories
 
216,739

 
60,032

 

 
276,771

Goodwill
 
743,997

 
87,148

 

 
831,145

Total assets
 
1,527,012

 
282,605

 
253,167

 
2,062,784



Schedule of Revenue from External Customers and Long-Lived Assets, by Geographical Areas
The following table shows revenue and long-lived assets (all non-current assets except operating lease right of use asset, goodwill, intangibles, net and deferred tax assets) by geographic area (in thousands):

 
 
Year Ended December 31,
 
 
2019
 
2018
 
2017
Revenue:
 
 
 
 
 
 
U.S.
 
$
1,193,513

 
$
1,224,135

 
$
1,292,492

Mexico
 
641,505

 
531,744

 
464,161

Other Latin America
 
29,421

 
24,979

 
23,169

 
 
$
1,864,439

 
$
1,780,858

 
$
1,779,822

 
 
 
 
 
 
 
Long-lived assets:
 
 
 
 
 
 
U.S.
 
$
254,395

 
$
226,358

 
$
227,659

Mexico
 
80,385

 
65,260

 
53,175

Other Latin America
 
12,893

 
9,265

 
3,552

 
 
$
347,673

 
$
300,883

 
$
284,386