Exhibit 99.5

Supplemental Unaudited Pro Forma Condensed Combined Financial Information

For the Periods Indicated Below

Adjusted Net Income and Adjusted Diluted Earnings Per Share

Management believes the presentation of adjusted net income and adjusted diluted earnings per share provides investors with greater transparency and provides a more complete understanding of the Company’s and AFF’s financial performance and prospects for the future by excluding items that management believes are non-operating in nature and not representative of the Company’s and AFF’s core operating performance.

The following tables provide a reconciliation between net income and diluted earnings per share to adjusted net income and adjusted diluted earnings per share, both on a FirstCash standalone basis and on a pro forma combined basis, which are shown net of tax (in thousands, except per share amounts):

		Year Ended December 31, 2020								Nine Months Ended September 30, 2020								Nine Months Ended September 30, 2021								Trailing Twelve Months Ended September 30, 2021
		FirstCash Stand Alone				Pro Forma Combined				FirstCash Stand Alone				Pro Forma Combined				FirstCash Stand Alone				Pro Forma Combined				FirstCash Stand Alone				Pro Forma Combined
Net income		$	106,579			$	62,583			$	73,853			$	39,898			$	95,538			$	74,091			$	128,264			$	96,776
Adjustments, net of tax:
Merger and acquisition expenses			991				991				151				151				950				950				1,790				1,790
Non-cash foreign currency loss (gain) related to lease liability			874				874				2,453				2,453				256				256				(1,323	)			(1,323	)
Non-cash write-off of certain Cash America merger related lease intangibles			5,432				5,432				3,579				3,579				1,263				1,263				3,116				3,116
Non-cash impairment of certain other assets			1,463				1,463				1,463				1,463				—				—				—				—
Loss on extinguishment of debt			9,037				9,037				9,037				9,037				—				—				—				—
Accrual of pre-merger Cash America income tax liability			693				693				—				—				—				—				693				693
Consumer lending wind-down costs and asset impairments			84				84				84				84				—				—				—				—
Amortization of premium resulting from the fair market value adjustment to finance receivables (1)			—				23,545				—				17,658				—				5,886				—				11,773
Amortization of acquisition related intangible assets (2)			—				49,798				—				37,349				—				51,459				—				63,908
Adjusted net income		$	125,153			$	154,500			$	90,620			$	111,672			$	98,007			$	133,905			$	132,540			$	176,733

		Year Ended December 31, 2020								Nine Months Ended September 30, 2020								Nine Months Ended September 30, 2021								Trailing Twelve Months Ended September 30, 2021
		FirstCash Stand Alone				Pro Forma Combined				FirstCash Stand Alone				Pro Forma Combined				FirstCash Stand Alone				Pro Forma Combined				FirstCash Stand Alone				Pro Forma Combined
Diluted earnings per share		$	2.56			$	1.26			$	1.77			$	0.80			$	2.34			$	1.52			$	3.13			$	1.98
Adjustments, net of tax:
Merger and acquisition expenses			0.02				0.02				—				—				0.02				0.02				0.04				0.04
Non-cash foreign currency loss (gain) related to lease liability			0.02				0.02				0.06				0.05				0.01				0.01				(0.03	)			(0.03	)
Non-cash write-off of certain Cash America merger related lease intangibles			0.13				0.11				0.09				0.07				0.03				0.03				0.07				0.06
Non-cash impairment of certain other assets			0.04				0.03				0.03				0.03				—				—				0.01				—
Loss on extinguishment of debt			0.22				0.18				0.22				0.18				—				—				—				—
Accrual of pre-merger Cash America income tax liability			0.02				0.01				—				—				—				—				0.02				0.01
Consumer lending wind-down costs and asset impairments			—				—				—				—				—				—				—				—
Amortization of premium resulting from the fair market value adjustment to finance receivables (1)			—				0.47				—				0.36				—				0.12				—				0.24
Amortization of acquisition related intangible assets (2)			—				1.00								0.75				—				1.05				—				1.31
Adjusted diluted earnings per share		$	3.01			$	3.10			$	2.17			$	2.24			$	2.40			$	2.75			$	3.24			$	3.61

⁽¹⁾  See description of this adjustment in footnote 3(p) in the Unaudited Pro Forma Condensed Combined Financial Information included as Exhibit 99.4 to this Current Report.

⁽²⁾  See description of this adjustment in footnote 3(t) in the Unaudited Pro Forma Condensed Combined Financial Information included as Exhibit 99.4 to this Current Report.

Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA) and Adjusted EBITDA

The Company defines EBITDA as net income before income taxes, depreciation and amortization, interest expense and interest income and adjusted EBITDA as EBITDA adjusted for certain items as listed below that management considers to be non-recurring in nature and not representative of its actual operating performance. The Company believes EBITDA and adjusted EBITDA are commonly used by investors to assess a company’s financial performance, and adjusted EBITDA is used as a starting point in the calculation of the consolidated total debt ratio as defined in the Company’s senior unsecured notes. The following table provides a reconciliation of net income to EBITDA and adjusted EBITDA, both on a FirstCash standalone and on a pro forma combined basis (in thousands):

		Year Ended December 31, 2020								Nine Months Ended September 30, 2020								Nine Months Ended September 30, 2021								Trailing Twelve Months Ended September 30, 2021
		FirstCash Stand Alone				Pro Forma Combined				FirstCash Stand Alone				Pro Forma Combined				FirstCash Stand Alone				Pro Forma Combined				FirstCash Stand Alone				Pro Forma Combined
Net income		$	106,579			$	62,583			$	73,853			$	39,898			$	95,538			$	74,091			$	128,264			$	96,776
Income taxes			37,120				23,981				26,739				16,597				33,834				27,427				44,215				34,811
Depreciation and amortization			42,105				108,171				31,424				80,944				32,731				100,933				43,412				128,160
Interest expense			29,344				54,045				21,953				40,479				22,389				40,915				29,780				54,481
Interest income			(1,540	)			(1,951	)			(1,209	)			(1,608	)			(420	)			(422	)			(751	)			(765	)
EBITDA			213,608				246,829				152,760				176,310				184,072				242,944				244,920				313,463
Adjustments:
Merger and acquisition expenses			1,316				1,316				209				209				1,264				1,264				2,371				2,371
Non-cash foreign currency loss (gain) related to lease liability			1,249				1,249				3,505				3,505				366				366				(1,890	)			(1,890	)
Non-cash write-off of certain Cash America merger related lease intangibles			7,055				7,055				4,649				4,649				1,640				1,640				4,046				4,046
Non-cash impairment of certain other assets			1,900				1,900				1,900				1,900				—				—				—				—
Loss on extinguishment of debt			11,737				11,737				11,737				11,737				—				—				—				—
Consumer lending wind-down costs and asset impairments			109				109				109				109				—				—				—				—
Amortization of premium resulting from the fair market value adjustment to finance receivables (1)			—				30,578				—				22,933				—				7,644				—				15,289
Adjusted EBITDA		$	236,974			$	300,773			$	174,869			$	221,352			$	187,342			$	253,858			$	249,447			$	333,279

⁽¹⁾  See description of this adjustment in footnote 3(p) in the Unaudited Pro Forma Condensed Combined Financial Information included as Exhibit 99.4 to this Current Report.

Adjusted Unaudited Summary Pro Forma Combined Statement of Operations

For the Trailing Twelve Months Ended September 30, 2021

(in thousands, except per share data)

		Pro Forma Combined (1)				Adjustments (2)				Adjusted Pro Forma Combined
Revenue:
Retail merchandise sales		$	1,062,842			$	—			$	1,062,842
Pawn loan fees			460,638				—				460,638
Leased merchandise income			315,042				—				315,042
Interest and fees			193,344				15,289				208,633
Wholesale scrap jewelry revenue			65,856				—				65,856
Total revenue			2,097,722				15,289				2,113,011
Cost of revenue:
Cost of retail merchandise sold			616,285				—				616,285
Depreciation of leased merchandise			180,834				—				180,834
Provision for lease losses			66,093				—				66,093
Provision for loan losses			67,257				—				67,257
Cost of wholesale scrap jewelry sold			56,181				—				56,181
Total cost of revenue			986,650				—				986,650
Net revenue			1,111,072				15,289				1,126,361
Expenses and other income:
Operating expenses			660,052				—				660,052
Administrative expenses			130,097				—				130,097
Depreciation and amortization			128,160				(82,998	)			45,162
Interest expense			54,481				—				54,481
Interest income			(765	)			—				(765	)
Merger and acquisition expenses			2,371				(2,371	)			—
(Gain) loss on foreign exchange			(507	)			1,890				1,383
Write-offs and impairments of certain lease intangibles and other assets			5,596				(4,046	)			1,550
Total expenses and other income			979,485				(87,525	)			891,960
Income before income taxes			131,587				102,814				234,401
Provision for income taxes			34,811				22,857				57,668
Net income		$	96,776			$	79,957			$	176,733
Net income per share:
Basic		$	1.98							$	3.61
Diluted		$	1.98							$	3.61
Weighted average common shares outstanding:
Basic			48,910								48,910
Diluted			48,967								48,967

⁽¹⁾  Represents the unaudited pro forma condensed combined statement of operations of the Combined Company for the trailing twelve months ended September 30, 2021. See Exhibit 99.4 to this Current Report for further information including the pro forma adjustments made to the historical financials of the Company and AFF to arrive at this condensed combined statement of operations.

⁽²⁾  See descriptions of these adjustments in the reconciliations of adjusted net income, adjusted diluted earnings per share and adjusted EBITDA above and in the footnotes to the Unaudited Pro Forma Condensed Combined Financial Information included as Exhibit 99.4 to this Current Report.

Supplemental Consolidated Financial Information of American First Finance Inc. and its Subsidiary

For the Periods Indicated Below

Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA) and Adjusted EBITDA

AFF defines EBITDA as net income before income taxes, depreciation and amortization of property and equipment, net, interest expense and bank interest income and adjusted EBITDA as EBITDA adjusted for certain items as listed below that management considers to be non-operating in nature and not representative of its actual operating performance. The Company believes EBITDA and adjusted EBITDA are commonly used by investors to assess a company’s financial performance. The following table provides a reconciliation of AFF’s net income to EBITDA and adjusted EBITDA (in thousands):

		Year Ended December 31,								Nine Months Ended September 30,								Trailing Twelve Months Ended September 30, 2021
		2020				2019				2021				2020
Net income		$	58,598			$	53,458			$	64,385			$	43,828			$	79,155
Income taxes			—				—				—				—				—
Depreciation and amortization of property and equipment, net			2,335				1,054				2,858				1,641				3,552
Interest expense			9,800				10,386				10,794				7,007				13,587
Bank interest income			(411	)			(422	)			(2	)			(399	)			(14	)
EBITDA			70,322				64,476				78,035				52,077				96,280
Adjustments:
Merger and acquisition expenses			—				—				70				—				70
Non-recurring gain on sale of securities			(4,406	)			—				—				(4,406	)			—
Non-recurring gain on forgiveness of PPP loan			—				—				(4,716	)			—				(4,716	)
Adjusted EBITDA		$	65,916			$	64,476			$	73,389			$	47,671			$	91,634