XML 62 R38.htm IDEA: XBRL DOCUMENT v3.24.0.1
Segment and Geographic Information (Tables)
12 Months Ended
Dec. 31, 2023
Segment Reporting [Abstract]  
Reconciliation of Operating Profit (Loss) from Segments to Consolidated
The following tables present reportable segment information for the years ended December 31, 2023, 2022 and 2021 as well as segment earning assets (in thousands):
Year Ended December 31, 2023
 U.S.
Pawn
Latin
America
Pawn
Retail POS
Payment
Solutions
Corporate/
Eliminations
Consolidated
Revenue:   
Retail merchandise sales$854,190 $533,612 $— $(6,530)
(1)
$1,381,272 
Pawn loan fees435,762 222,774 — — 658,536 
Leased merchandise income— — 752,682 — 752,682 
Interest and fees on finance receivables— — 233,818 — 233,818 
Wholesale scrap jewelry sales78,571 46,917 — — 125,488 
Total revenue1,368,523 803,303 986,500 (6,530)3,151,796 
Cost of revenue:    
Cost of retail merchandise sold490,544 345,309 — (3,460)
(1)
832,393 
Depreciation of leased merchandise— — 413,546 (2,091)
(1)
411,455 
Provision for lease losses— — 177,418 (1,560)
(1)
175,858 
Provision for loan losses— — 123,030 — 123,030 
Cost of wholesale scrap jewelry sold64,545 37,276 — — 101,821 
Total cost of revenue555,089 382,585 713,994 (7,111)1,644,557 
Net revenue
813,434 420,718 272,506 581 1,507,239 
Expenses and other income:    
Operating expenses451,543 243,146 137,460 — 832,149 
Administrative expenses— — — 176,315 176,315 
Depreciation and amortization25,585 21,350 3,030 59,196 109,161 
Interest expense— — — 93,243 93,243 
Interest income— — — (1,469)(1,469)
Gain on foreign exchange
— — — (1,529)(1,529)
Merger and acquisition expenses— — — 7,922 7,922 
Other expenses (income), net— — — (1,402)(1,402)
Total expenses and other income477,128 264,496 140,490 332,276 1,214,390 
Income (loss) before income taxes$336,306 $156,222 $132,016 $(331,695)$292,849 

(1)Represents the elimination of intersegment transactions related to the Company offering AFF’s LTO payment solution in its U.S. pawn stores.

As of December 31, 2023
U.S.
Pawn
Latin
America
Pawn
Retail POS
Payment
Solutions
Corporate/
Eliminations
Consolidated
Pawn loans$344,152 $127,694 $— $— $471,846 
Finance receivables, net— — 113,901 — 113,901 
Inventories221,843 90,246 — — 312,089 
Leased merchandise, net— — 171,706 (515)
(1)
171,191 
Goodwill1,042,867 198,580 486,205 — 1,727,652 
Total assets2,423,092 693,650 1,011,541 161,632 4,289,915 

(1)Represents the elimination of intersegment transactions related to the Company offering AFF’s LTO payment solution in its U.S. pawn stores.
Year Ended December 31, 2022
 U.S.
Pawn
Latin
America
Pawn
Retail POS
Payment
Solutions
Corporate/
Eliminations
Consolidated
Revenue:   
Retail merchandise sales$818,548 $447,523 $— $(4,935)
(1)
$1,261,136 
Pawn loan fees373,416 187,974 — — 561,390 
Leased merchandise income— — 622,163 — 622,163 
Interest and fees on finance receivables— — 181,280 — 181,280 
Wholesale scrap jewelry sales63,004 39,969 — — 102,973 
Total revenue1,254,968 675,466 803,443 (4,935)2,728,942 
Cost of revenue:    
Cost of retail merchandise sold478,718 288,449 — (2,614)
(1)
764,553 
Depreciation of leased merchandise— — 354,104 (609)
(1)
353,495 
Provision for lease losses— — 140,118 (616)
(1)
139,502 
Provision for loan losses — — 118,502 — 118,502 
Cost of wholesale scrap jewelry sold54,893 33,411 — — 88,304 
Total cost of revenue533,611 321,860 612,724 (3,839)1,464,356 
Net revenue (loss)721,357 353,606 190,719 (1,096)1,264,586 
Expenses and other income:    
Operating expenses407,039 193,254 128,616 — 728,909 
Administrative expenses— — — 147,943 147,943 
Depreciation and amortization23,205 18,325 2,912 59,390 103,832 
Interest expense— — — 70,708 70,708 
Interest income— — — (1,313)(1,313)
Gain on foreign exchange
— — — (585)(585)
Merger and acquisition expenses— — — 3,739 3,739 
Gain on revaluation of contingent acquisition consideration
— — — (109,549)(109,549)
Other expenses (income), net— — — (2,731)(2,731)
Total expenses and other income430,244 211,579 131,528 167,602 940,953 
Income (loss) before income taxes$291,113 $142,027 $59,191 $(168,698)$323,633 

(1)Represents the elimination of intersegment transactions related to the Company offering AFF’s LTO payment solution in its U.S. pawn stores.

As of December 31, 2022
U.S.
Pawn
Latin
America
Pawn
Retail POS
Payment
Solutions
Corporate/
Eliminations
Consolidated
Pawn loans$282,089 $108,528 $— $— $390,617 
Finance receivables, net— — 103,494 — 103,494 
Inventories202,594 85,745 — — 288,339 
Leased merchandise, net— — 154,398 (1,096)
(1)
153,302 
Goodwill916,048 179,128 486,205 — 1,581,381 
Total assets2,108,157 619,839 1,047,814 129,057 3,904,867 

(1)Represents the elimination of intersegment transactions related to the Company offering AFF’s LTO payment solution in its U.S. pawn stores.
Year Ended December 31, 2021
 U.S.
Pawn
Latin America
Pawn
Retail POS
Payment
Solutions
Corporate/
Eliminations
Consolidated
Revenue:   
Retail merchandise sales$742,374 $391,875 $— $— $1,134,249 
Pawn loan fees305,350 170,432 — — 475,782 
Leased merchandise income— — 22,720 — 22,720 
Interest and fees on finance receivables
— — 9,024 — 9,024 
Wholesale scrap jewelry sales27,163 30,027 — — 57,190 
Total revenue1,074,887 592,334 31,744 — 1,698,965 
Cost of revenue:    
Cost of retail merchandise sold416,039 247,425 — — 663,464 
Depreciation of leased merchandise— — 12,826 — 12,826 
Provision for lease losses— — 5,442 — 5,442 
Provision for loan losses
— — 48,952 — 48,952 
Cost of wholesale scrap jewelry sold22,886 26,243 — — 49,129 
Total cost of revenue438,925 273,668 67,220 — 779,813 
Net revenue (loss)
635,962 318,666 (35,476)— 919,152 
Expenses and other income:    
Operating expenses380,895 179,020 4,917 — 564,832 
Administrative expenses— — — 111,259 111,259 
Depreciation and amortization22,234 17,834 122 5,716 45,906 
Interest expense— — — 32,386 32,386 
Interest income— — — (696)(696)
Loss on foreign exchange
— — — 436 436 
Merger and acquisition expenses— — — 15,449 15,449 
Gain on revaluation of contingent acquisition consideration
— — — (17,871)(17,871)
Other expenses (income), net— — — 949 949 
Total expenses and other income403,129 196,854 5,039 147,628 752,650 
Income (loss) before income taxes$232,833 $121,812 $(40,515)$(147,628)$166,502 
    
As of December 31, 2021
U.S.
Pawn
Latin America
Pawn
Retail POS
Payment
Solutions
Corporate/
Eliminations
Consolidated
Pawn loans$256,311 $91,662 $— $— $347,973 
Finance receivables, net— — 181,021 — 181,021 
Inventories197,486 65,825 — — 263,311 
Leased merchandise, net— — 143,944 — 143,944 
Goodwill861,793 171,279 503,106 — 1,536,178 
Total assets1,944,487 562,661 1,178,729 150,575 3,836,452 
Schedule of Revenue from External Customers and Long-Lived Assets, by Geographical Areas
The following table shows revenue and long-lived assets (all non-current assets except operating lease right of use asset, goodwill, intangibles, net and deferred tax assets, net) by geographic area (in thousands):

Year Ended December 31,
202320222021
Revenue:
U.S.$2,348,493 $2,053,476 $1,106,631 
Mexico762,563 639,199 562,493 
Other Latin America40,740 36,267 29,841 
$3,151,796 $2,728,942 $1,698,965 
Long-lived assets:
U.S.$529,180 $449,201 $373,218 
Mexico101,649 88,233 84,648 
Other Latin America12,137 10,662 13,191 
$642,966 $548,096 $471,057