XML 55 R43.htm IDEA: XBRL DOCUMENT v3.25.3
Long-Term Debt - Summary (Details)
$ in Thousands
3 Months Ended 8 Months Ended
Jan. 01, 2027
Rate
May 12, 2025
Mar. 31, 2027
Rate
Dec. 31, 2025
Rate
Sep. 30, 2025
USD ($)
Dec. 31, 2024
USD ($)
Sep. 30, 2024
USD ($)
Feb. 21, 2024
Dec. 13, 2021
Aug. 26, 2020
Debt Instrument [Line Items]                    
Total long-term debt         $ 2,213,106 $ 1,729,346 $ 1,730,604      
Line of Credit Facility, Leverage Ratio, Adjusted EBITDA   3.0                
Forecast                    
Debt Instrument [Line Items]                    
Line of Credit Facility, Leverage Ratio, Adjusted EBITDA | Rate 325.00%   350.00% 375.00%            
Line of Credit                    
Debt Instrument [Line Items]                    
Total long-term debt         618,886 198,000 200,000      
Secured Debt                    
Debt Instrument [Line Items]                    
Total long-term debt         60,579 0 0      
Unsecured Debt                    
Debt Instrument [Line Items]                    
Total long-term debt         1,533,641 1,531,346 1,530,604      
Revolving Unsecured Credit Facility due 2029 | Line of Credit                    
Debt Instrument [Line Items]                    
Total long-term debt         575,000 198,000 200,000      
Revolving Secured Credit Facility, Due 2027 | Line of Credit                    
Debt Instrument [Line Items]                    
Total long-term debt         43,886 0 0      
Revolving Unsecured Uncommitted Credit Facility due 2027 | Line of Credit                    
Debt Instrument [Line Items]                    
Total long-term debt         0 0 0      
Secured Term Loan, Due 2027 | Secured Debt                    
Debt Instrument [Line Items]                    
Total long-term debt         26,924 0 0      
Secured Term Loan, Due 2029 | Secured Debt                    
Debt Instrument [Line Items]                    
Total long-term debt         13,462 0 0      
Secured Term Loan, Due 2031 | Secured Debt                    
Debt Instrument [Line Items]                    
Total long-term debt         $ 20,193 0 0      
4.625% senior unsecured notes due 2028 | Unsecured Debt                    
Debt Instrument [Line Items]                    
Stated interest rate (as a percent)         4.625%         4.625%
Total long-term debt         $ 496,419 495,577 495,304      
Deferred finance costs, net         $ 3,600 4,400 4,700      
5.625% Senior Unsecured Notes due 2030 | Unsecured Debt                    
Debt Instrument [Line Items]                    
Stated interest rate (as a percent)         5.625%       5.625%  
Total long-term debt         $ 544,905 544,130 543,879      
Deferred finance costs, net         $ 5,100 5,900 6,100      
6.875% Senior Unsecured Notes due 2032 | Unsecured Debt                    
Debt Instrument [Line Items]                    
Stated interest rate (as a percent)         6.875%     6.875%    
Total long-term debt         $ 492,317 491,639 491,421      
Deferred finance costs, net         $ 7,700 $ 8,400 $ 8,600