EX-12.2 4 a13-13976_1ex12d2.htm EX-12.2

Exhibit 12.2

CONSUMERS ENERGY COMPANY

Ratios of Earnings to Fixed Charges and Combined Fixed Charges and Preferred Dividends

|  |  | In Millions, Except Ratios |
| Six Months |  |  |  |  |  |  |  |  |  |  |
|  | Ended |  | Year Ended December 31
| June 30, 2013 |  | 2012 |  | 2011 |  | 2010 |  | 2009 |  | 2008 |
Earnings as defined 1 |  |  |  |  |  |  |  |  |  |  |  |  |
Pretax income from continuing operations |  | $ | 432 |  | $ | 736 |  | $ | 734 |  | $ | 688 |  | $ | 456 |  | $ | 562 |
Exclude equity basis subsidiaries |  | - |  | - |  | - |  | - |  | - |  | - |
Fixed charges as defined |  | 137 |  | 269 |  | 287 |  | 296 |  | 313 |  | 276 |
Earnings as defined |  | $ | 569 |  | $ | 1,005 |  | $ | 1,021 |  | $ | 984 |  | $ | 769 |  | $ | 838 |
Fixed charges as defined 1 |  |  |  |  |  |  |  |  |  |  |  |  |
Interest on long-term debt |  | $ | 119 |  | $ | 232 |  | $ | 251 |  | $ | 246 |  | $ | 250 |  | $ | 229 |
Estimated interest portion of lease rental |  | 12 |  | 21 |  | 18 |  | 16 |  | 17 |  | 25 |
Other interest charges |  | 6 |  | 16 |  | 18 |  | 34 |  | 46 |  | 22 |
Fixed charges as defined |  | 137 |  | 269 |  | 287 |  | 296 |  | 313 |  | 276 |
Preferred dividends |  | 2 |  | 3 |  | 3 |  | 3 |  | 3 |  | 3 |
Combined fixed charges and preferred dividends |  | $ | 139 |  | $ | 272 |  | $ | 290 |  | $ | 299 |  | $ | 316 |  | $ | 279 |
Ratio of earnings to fixed charges |  | 4.15 |  | 3.74 |  | 3.56 |  | 3.32 |  | 2.46 |  | 3.04 |
Ratio of earnings to combined fixed charges and preferred dividends |  | 4.09 |  | 3.69 |  | 3.52 |  | 3.29 |  | 2.43 |  | 3.00 |

NOTES:

1 Earnings and fixed charges as defined in instructions for Item 503 of Regulation S-K.