XML 75 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (USD $)
In Millions, unless otherwise specified
Total
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Treasury Stock at Cost
Noncontrolling Interest
Beginning Balance at Dec. 31, 2012 $ 3,041.4 $ 0.5 $ 868.5 $ 79.1 $ 1,350.7 $ (214.6) $ 957.2
Increase (Decrease) in Stockholders' Equity              
Net income 420.4       202.3   218.1
Share-based compensation 17.3   17.3        
Common stock issued under share-based incentive plans 45.2   (52.5)     97.7  
Tax benefit from share-based incentive plans 17.9   17.9        
Settlement of senior convertible securities (130.7)   (130.7)        
Forward equity (22.5)   (22.5)        
Affiliate equity activity (134.6)   (150.0)       15.4
Share repurchases (15.7)         (15.7)  
Distributions to non-controlling interests (218.6)           (218.6)
Other comprehensive income (loss) (17.5)     (15.7)     (1.8)
Ending Balance at Sep. 30, 2013 3,002.6 0.5 548.0 63.4 1,553.0 (132.6) 970.3
Beginning Balance at Dec. 31, 2013 3,144.6 0.5 479.9 74.0 1,711.2 (131.4) 1,010.4
Increase (Decrease) in Stockholders' Equity              
Net income 529.4       281.5   247.9
Share-based compensation 22.2   22.2        
Common stock issued under share-based incentive plans (8.9)   (110.2)     101.3  
Tax benefit from share-based incentive plans 58.9   58.9        
Settlement of senior convertible securities 276.5 0.1 276.4        
Forward equity (45.0)   (45.0)        
Investments in Affiliates 117.1           117.1
Affiliate equity activity (34.3)   (50.9)       16.6
Share repurchases (51.7)         (51.7)  
Distributions to non-controlling interests (468.3)           (468.3)
Other comprehensive income (loss) (26.6)     (21.2)     (5.4)
Ending Balance at Sep. 30, 2014 $ 3,513.9 $ 0.6 $ 631.3 $ 52.8 $ 1,992.7 $ (81.8) $ 918.3