XML 72 R5.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Treasury Stock at Cost
Noncontrolling Interest
Beginning Balance (in shares) at Dec. 31, 2013 53.9            
Beginning Balance at Dec. 31, 2013 $ 3,144.6 $ 0.5 $ 479.9 $ 74.0 $ 1,711.2 $ (131.4) $ 1,010.4
Increase (Decrease) in Stockholders' Equity              
Net income 337.4       176.2   161.2
Share-based compensation 15.2   15.2        
Common stock issued under share-based incentive plans (21.2)   (87.2)     66.0  
Tax benefit from share-based incentive plans $ 44.9   44.9        
Settlement of senior convertible securities (in shares) 1.9            
Settlement of senior convertible securities $ 276.5 0.1 276.4        
Forward equity (45.0)   (45.0)        
Investments in Affiliates 116.6           116.6
Affiliate equity activity (21.4)   (35.2)       13.8
Distributions to non-controlling interests (345.5)           (345.5)
Other comprehensive income (loss) $ 3.2     (0.7)     3.9
Ending Balance (in shares) at Jun. 30, 2014 55.8            
Ending Balance at Jun. 30, 2014 $ 3,505.3 0.6 649.0 73.3 1,887.4 (65.4) 960.4
Beginning Balance (in shares) at Dec. 31, 2014 55.8            
Beginning Balance at Dec. 31, 2014 $ 3,643.2 0.6 672.2 31.8 2,163.3 (240.9) 1,016.2
Increase (Decrease) in Stockholders' Equity              
Net income 410.6       256.7   153.9
Share-based compensation 17.0   17.0        
Common stock issued under share-based incentive plans 49.3   (123.4)     172.7  
Tax benefit from share-based incentive plans 42.3   42.3        
Affiliate equity activity (63.9)   (106.8)       42.9
Share repurchases (278.7)         (278.7)  
Distributions to non-controlling interests (230.0)           (230.0)
Other comprehensive income (loss) $ 47.0     44.3     2.7
Ending Balance (in shares) at Jun. 30, 2015 55.8            
Ending Balance at Jun. 30, 2015 $ 3,636.8 $ 0.6 $ 501.3 $ 76.1 $ 2,420.0 $ (346.9) $ 985.7