XML 17 R5.htm IDEA: XBRL DOCUMENT v3.4.0.3
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (Unaudited) - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Treasury Stock at Cost
Noncontrolling Interest
Beginning Balance (in shares) at Dec. 31, 2014 55.8            
Beginning Balance at Dec. 31, 2014 $ 3,643.2 $ 0.6 $ 672.2 $ 31.8 $ 2,163.3 $ (240.9) $ 1,016.2
Increase (Decrease) in Stockholders' Equity              
Net income 220.7       128.0   92.7
Other comprehensive loss (48.7)     (34.6)     (14.1)
Share-based compensation 8.0   8.0        
Common stock issued under share-based incentive plans 40.1   (100.3)     140.4  
Tax expense from share-based incentive plans 34.5   34.5        
Share repurchases (150.0)         (150.0)  
Affiliate equity expense 7.8   2.5       5.3
Issuances 1.8   1.5       0.3
Repurchases 1.1   1.1       0.0
Changes in Redemption value of Redeemable non-controlling interests (100.3)   (100.3)        
Transfers to Redeemable non-controlling interests (9.4)           (9.4)
Capital Contributions by Affiliate equity holders 10.6           10.6
Distributions to non-controlling interests $ (114.6)           (114.6)
Ending Balance (in shares) at Mar. 31, 2015 55.8            
Ending Balance at Mar. 31, 2015 $ 3,544.8 0.6 519.2 (2.8) 2,291.3 (250.5) 987.0
Beginning Balance (in shares) at Dec. 31, 2015 55.8            
Beginning Balance at Dec. 31, 2015 $ 3,769.1 0.6 597.2 (18.1) 2,679.3 (421.9) 932.0
Increase (Decrease) in Stockholders' Equity              
Net income 174.0       104.5   69.5
Other comprehensive loss (13.9)     (8.6)     (5.3)
Share-based compensation 9.2   9.2        
Common stock issued under share-based incentive plans (0.9)   (25.4)     24.5  
Tax expense from share-based incentive plans (0.6)   (0.6)        
Share repurchases (33.4)         (33.4)  
Affiliate equity expense 5.2   1.3       3.9
Issuances 3.2   (3.5)       6.7
Repurchases 8.5   8.5       0.0
Changes in Redemption value of Redeemable non-controlling interests (45.3)   (45.3)        
Transfers to Redeemable non-controlling interests (5.7)           (5.7)
Capital Contributions by Affiliate equity holders 4.6           4.6
Distributions to non-controlling interests $ (101.6)           (101.6)
Ending Balance (in shares) at Mar. 31, 2016 55.8            
Ending Balance at Mar. 31, 2016 $ 3,772.4 $ 0.6 $ 541.4 $ (26.7) $ 2,783.8 $ (430.8) $ 904.1