XML 19 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (Unaudited) - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Treasury Stock at Cost
Non-controlling Interests
Beginning Balance (in shares) at Dec. 31, 2014   55.8          
Beginning Balance at Dec. 31, 2014 $ 3,643.2 $ 0.6 $ 672.2 $ 31.8 $ 2,163.3 $ (240.9) $ 1,016.2
Increase (Decrease) in Stockholders' Equity              
Net income 410.6       256.7   153.9
Other comprehensive loss 47.0     44.3     2.7
Share-based compensation 17.0   17.0        
Common stock issued under share-based incentive plans 49.3   (123.4)     172.7  
Tax benefit from share-based incentive plans 42.3   42.3        
Share repurchases (278.7)         (278.7)  
Investments in Affiliates 15.3           15.3
Affiliate equity expense 47.4   4.1       43.3
Issuances 2.7   2.1       0.6
Repurchases 24.3   24.3       0.0
Changes in Redemption value of Redeemable non-controlling interests (137.3)   (137.3)        
Transfers to Redeemable non-controlling interests (22.8)           (22.8)
Capital Contributions by Affiliate equity holders 6.5           6.5
Distributions to non-controlling interests (230.0)           (230.0)
Ending Balance (in shares) at Jun. 30, 2015   55.8          
Ending Balance at Jun. 30, 2015 3,636.8 $ 0.6 501.3 76.1 2,420.0 (346.9) 985.7
Beginning Balance (in shares) at Dec. 31, 2015   55.8          
Beginning Balance at Dec. 31, 2015 3,769.1 $ 0.6 597.2 (18.1) 2,679.3 (421.9) 932.0
Increase (Decrease) in Stockholders' Equity              
Net income 356.7       212.0   144.7
Other comprehensive loss (81.5)     (58.2)     (23.3)
Share-based compensation 20.0   20.0        
Common stock issued under share-based incentive plans 1.1   (29.6)     30.7  
Tax benefit from share-based incentive plans 0.4   0.4        
Share repurchases (33.4)         (33.4)  
Issuance costs and other (1.0)   (1.0)        
Affiliate equity expense 11.5   2.8       8.7
Issuances 5.5   (6.0)       11.5
Repurchases 13.1   12.6       0.5
Changes in Redemption value of Redeemable non-controlling interests (68.7)   (68.7)        
Transfers to Redeemable non-controlling interests (20.3)           (20.3)
Capital Contributions by Affiliate equity holders 1.0           1.0
Distributions to non-controlling interests (189.0)           (189.0)
Ending Balance (in shares) at Jun. 30, 2016   55.8          
Ending Balance at Jun. 30, 2016 $ 3,784.5 $ 0.6 $ 527.7 $ (76.3) $ 2,891.3 $ (424.6) $ 865.8