XML 18 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (Unaudited) - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Treasury Stock at Cost
Non- controlling Interests
Beginning Balance (in shares) at Dec. 31, 2014   55.8          
Beginning Balance at Dec. 31, 2014 $ 3,643.2 $ 0.6 $ 763.4 $ 31.8 $ 2,072.1 $ (240.9) $ 1,016.2
Increase (Decrease) in Stockholders' Equity              
Net income 599.2       362.0   237.2
Other comprehensive loss (52.8)     (44.3)     (8.5)
Share-based compensation 25.5   25.5        
Common stock issued under share-based incentive plans 50.0   (125.9)     175.9  
Tax benefit from share-based incentive plans 43.1   43.1        
Share repurchases (331.9)         (331.9)  
Investments in Affiliates 15.3           15.3
Affiliate equity expense 59.2   10.2       49.0
Issuances 2.2   0.8       1.4
Repurchases 31.5   31.9       (0.4)
Changes in redemption value of Redeemable non-controlling interests (113.8)   (113.8)        
Transfers to Redeemable non-controlling interests (38.3)           (38.3)
Capital contributions by Affiliate equity holders 10.4           10.4
Distributions to non-controlling interests (336.9)           (336.9)
Ending Balance (in shares) at Sep. 30, 2015   55.8          
Ending Balance at Sep. 30, 2015 3,605.9 $ 0.6 635.2 (12.5) 2,434.1 (396.9) 945.4
Beginning Balance (in shares) at Dec. 31, 2015   55.8          
Beginning Balance at Dec. 31, 2015 3,769.1 $ 0.6 694.9 (18.1) 2,581.6 (421.9) 932.0
Increase (Decrease) in Stockholders' Equity              
Net income 531.6       321.1   210.5
Other comprehensive loss (94.2)     (62.7)     (31.5)
Share-based compensation 30.7   30.7        
Common stock issued under share-based incentive plans 6.2   (35.6)     41.8  
Tax benefit from share-based incentive plans 1.4   1.4        
Share repurchases (33.4)         (33.4)  
Number of common shares issued (in shares)   0.9          
Stock Issued During Period, Value, New Issues 150.3 $ 0.0 150.3        
Issuance costs and other (2.3)   (2.3)        
Affiliate equity expense 34.9   7.7       27.2
Issuances 11.7   (2.5)       14.2
Repurchases 14.4   14.0       0.4
Changes in redemption value of Redeemable non-controlling interests (84.9)   (84.9)        
Transfers to Redeemable non-controlling interests (38.3)           (38.3)
Capital contributions by Affiliate equity holders 2.7           2.7
Distributions to non-controlling interests (270.1)           (270.1)
Ending Balance (in shares) at Sep. 30, 2016   56.7          
Ending Balance at Sep. 30, 2016 $ 4,029.8 $ 0.6 $ 773.7 $ (80.8) $ 2,902.7 $ (413.5) $ 847.1