XML 31 R18.htm IDEA: XBRL DOCUMENT v3.7.0.1
Affiliate Equity
3 Months Ended
Mar. 31, 2017
Affiliate Equity [Abstract]  
Affiliate Equity
Affiliate Equity
Affiliate equity interests are allocated income in a manner that is consistent with the structured partnership interests in place at the respective Affiliate. The Company’s Affiliates generally pay quarterly distributions to Affiliate equity holders. For the three months ended March 31, 2016 and 2017, distributions paid to Affiliate equity holders were $101.6 million and $92.0 million, respectively.

The Company periodically repurchases Affiliate equity interests from and issues Affiliate equity interests to its Affiliate equity holders. For the three months ended March 31, 2016 and 2017, the amount of cash paid for repurchases was $57.0 million and $23.6 million, respectively. For the three months ended March 31, 2016 and 2017, the total amount of cash received for issuances was $2.9 million and $6.0 million, respectively.

Sales and repurchases of Affiliate equity generally occur at fair value; however, the Company also grants Affiliate equity to its Affiliate partners, employees and officers as a form of compensation. If the equity is issued for consideration below the fair value of the equity or repurchased for consideration above the fair value of the equity, then such difference is recorded as compensation expense over the requisite service period.
The following is a summary of Affiliate equity expense:
 
For the Three Months Ended March 31,
 
2016
 
2017
Controlling interest
$
2.1

 
$
4.0

Non-controlling interests
3.9

 
12.6

Total
$
6.0

 
$
16.6


The following is a summary of unrecognized Affiliate equity expense:

Controlling Interest
 
Remaining Life
 
Non-controlling Interests
 
Remaining Life
December 31, 2016
$
31.3

 
4 years
 
$
70.7

 
5 years
March 31, 2017
33.3

 
4 years
 
84.6

 
5 years

The Company records amounts receivable from and payable to Affiliate equity holders in connection with the transfer of Affiliate equity interests that have not settled at the end of the period. The total amount receivable was $22.9 million and $23.1 million at December 31, 2016 and March 31, 2017, respectively, and was included in Other assets. The total amount payable was $12.1 million and $91.5 million as of December 31, 2016 and March 31, 2017, respectively, and was included in Other liabilities.

Effects of Changes in the Company’s Ownership in Affiliates

The Company periodically acquires interests from, and transfers interests to, Affiliate equity holders. Because these transactions do not result in a change of control, any gain or loss related to these transactions is recorded to Additional paid-in capital, which increases or decreases the controlling interest’s equity. No gain or loss related to these transactions is recognized in the Consolidated Statements of Income or Comprehensive Income.

While the Company presents the current redemption value of Affiliate equity within Redeemable non-controlling interests with changes in the current redemption value increasing or decreasing the controlling interest’s equity over time, the following table discloses the cumulative effect that ownership changes had on the controlling interest’s equity related only to Affiliate equity transactions that settled during the periods:
 
For the Three Months Ended March 31,
 
2016
 
2017
Net income (controlling interest)
$
104.0

 
$
122.5

Decrease in controlling interest paid-in capital from purchases and sales of Affiliate equity issuances
(0.9
)
 
(1.2
)
Decrease in controlling interest paid-in capital related to Affiliate equity repurchases
(17.5
)
 
(52.6
)
Net income attributable to controlling interest and transfers from Non-controlling interests
$
85.6

 
$
68.7