XML 20 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Treasury Stock at Cost
Non- controlling Interests
Beginning Balance (in shares) at Dec. 31, 2015   55.8          
Beginning Balance at Dec. 31, 2015 $ 3,769.1 $ 0.6 $ 694.9 $ (18.1) $ 2,581.6 $ (421.9) $ 932.0
Increase (Decrease) in Stockholders' Equity              
Net income 357.0       212.3   144.7
Other comprehensive income (81.5)     (58.2)     (23.3)
Share-based compensation 20.0   20.0        
Common stock issued under share-based incentive plans 1.2   (29.5)     30.7  
Share repurchases (33.4)         (33.4)  
Issuance costs and other (1.0)   (1.0)        
Affiliate equity activity:              
Affiliate equity expense 11.5   2.8       8.7
Issuances 5.5   (6.0)       11.5
Repurchases 13.1   12.6       0.5
Changes in redemption value of Redeemable non-controlling interests (68.7)   (68.7)        
Transfers to Redeemable non-controlling interests (20.3)           (20.3)
Capital contributions by Affiliate equity holders 1.0           1.0
Distributions to non-controlling interests (189.0)           (189.0)
Ending Balance (in shares) at Jun. 30, 2016   55.8          
Ending Balance at Jun. 30, 2016 $ 3,784.5 $ 0.6 625.1 (76.3) 2,793.9 (424.6) 865.8
Beginning Balance (in shares) at Dec. 31, 2016 58.5 58.5          
Beginning Balance at Dec. 31, 2016 $ 4,426.5 $ 0.6 1,073.5 (122.9) 3,054.4 (386.0) 806.9
Increase (Decrease) in Stockholders' Equity              
Net income 398.0       248.8   149.2
Other comprehensive income 39.1     28.5     10.6
Share-based compensation 19.7   19.7        
Common stock issued under share-based incentive plans 10.3   (79.1)     89.4  
Share repurchases (202.2)         (202.2)  
Dividends (22.9)       (22.9)    
Issuance costs and other 0.3   0.3        
Affiliate equity activity:              
Affiliate equity expense 28.5   7.1       21.4
Issuances 2.3   (0.2)       2.5
Repurchases 33.8   33.8        
Changes in redemption value of Redeemable non-controlling interests (142.8)   (142.8)        
Transfers to Redeemable non-controlling interests (47.2)           (47.2)
Capital contributions by Affiliate equity holders 5.6           5.6
Distributions to non-controlling interests $ (178.6)           (178.6)
Ending Balance (in shares) at Jun. 30, 2017 58.5 58.5          
Ending Balance at Jun. 30, 2017 $ 4,370.4 $ 0.6 $ 912.3 $ (94.4) $ 3,280.3 $ (498.8) $ 770.4