XML 19 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Treasury Stock at Cost
Non-controlling Interests
Beginning Balance (in shares) at Dec. 31, 2016   58.5          
Beginning Balance at Dec. 31, 2016 $ 4,426.5 $ 0.6 $ 1,073.5 $ (122.9) $ 3,054.4 $ (386.0) $ 806.9
Increase (Decrease) in Stockholders' Equity              
Net income 193.6       122.5   71.1
Other comprehensive income 16.8     14.2     2.6
Share-based compensation 9.4   9.4        
Common stock issued under share-based incentive plans 5.1   (63.3)     68.4  
Share repurchases (80.0)         (80.0)  
Dividends ($0.20 per share and $0.30 per share) (11.5)       (11.5)    
Issuance costs and other 0.1   0.1        
Affiliate equity activity:              
Affiliate equity expense 16.6   4.0       12.6
Issuances 0.8   (1.2)       2.0
Repurchases 34.2   34.2       0.0
Changes in redemption value of Redeemable non-controlling interests (131.5)   (131.5)        
Transfers to Redeemable non-controlling interests (25.7)           (25.7)
Capital contributions by Affiliate equity holders 6.6           6.6
Distributions to non-controlling interests (92.0)           (92.0)
Ending Balance (in shares) at Mar. 31, 2017   58.5          
Ending Balance at Mar. 31, 2017 $ 4,369.0 $ 0.6 925.2 (108.7) 3,165.4 (397.6) 784.1
Beginning Balance (in shares) at Dec. 31, 2017 58.5 58.5          
Beginning Balance at Dec. 31, 2017 $ 4,578.5 $ 0.6 808.6 (21.8) 3,698.5 (663.7) 756.3
Increase (Decrease) in Stockholders' Equity              
Net income 224.0       153.0   71.0
Other comprehensive income 29.4     20.9     8.5
Share-based compensation 10.7   10.7        
Common stock issued under share-based incentive plans (9.5)   (2.2)     (7.3)  
Share repurchases (150.8)         (150.8)  
Dividends ($0.20 per share and $0.30 per share) (16.6)       (16.6)    
Affiliate equity activity:              
Affiliate equity expense 19.4   2.6       16.8
Issuances 7.0   (1.4)       8.4
Repurchases 14.4   14.4        
Changes in redemption value of Redeemable non-controlling interests (168.5)   (168.5)        
Transfers to Redeemable non-controlling interests (4.9)           (4.9)
Capital contributions by Affiliate equity holders 1.9           1.9
Distributions to non-controlling interests $ (112.4)           (112.4)
Ending Balance (in shares) at Mar. 31, 2018 58.5 58.5          
Ending Balance at Mar. 31, 2018 $ 4,422.6 $ 0.6 $ 664.2 $ (0.9) $ 3,834.9 $ (821.8) $ 745.6