XML 20 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Treasury Stock at Cost
Non- controlling Interests
Beginning Balance (in shares) at Dec. 31, 2016   58.5          
Beginning Balance at Dec. 31, 2016 $ 4,426.5 $ 0.6 $ 1,073.5 $ (122.9) $ 3,054.4 $ (386.0) $ 806.9
Increase (Decrease) in Stockholders' Equity              
Net income 614.9       374.2   240.7
Other comprehensive income 87.9     71.8     16.1
Share-based compensation 30.0   30.0        
Common stock issued under share-based incentive plans 14.5   (81.8)     96.3  
Share repurchases (276.4)         (276.4)  
Dividends ($0.60 per share and $0.90 per share) (34.2)       (34.2)    
Issuance costs and other 0.6   0.6        
Affiliate equity activity:              
Affiliate equity expense 38.6   9.4       29.2
Issuances 2.8   (0.2)       3.0
Repurchases 34.6   34.6        
Changes in redemption value of Redeemable non-controlling interests (216.4)   (216.4)        
Transfers to Redeemable non-controlling interests (56.8)           (56.8)
Capital contributions by Affiliate equity holders 4.5           4.5
Distributions to non-controlling interests (266.8)           (266.8)
Ending Balance (in shares) at Sep. 30, 2017   58.5          
Ending Balance at Sep. 30, 2017 $ 4,404.3 $ 0.6 849.7 (51.1) 3,394.4 (566.1) 776.8
Beginning Balance (in shares) at Dec. 31, 2017 58.5 58.5          
Beginning Balance at Dec. 31, 2017 $ 4,578.5 $ 0.6 808.6 (21.8) 3,698.5 (663.7) 756.3
Increase (Decrease) in Stockholders' Equity              
Net income 631.1       394.9   236.2
Other comprehensive income (47.2)     (38.3)     (8.9)
Share-based compensation 33.5   33.5        
Common stock issued under share-based incentive plans (5.5)   (8.9)     3.4  
Share repurchases (414.0)         (414.0)  
Dividends ($0.60 per share and $0.90 per share) (49.3)       (49.3)    
Affiliate equity activity:              
Affiliate equity expense 43.7   10.9       32.8
Issuances 7.2   (5.4)       12.6
Repurchases 11.2   17.3       (6.1)
Changes in redemption value of Redeemable non-controlling interests (148.1)   (148.1)        
Transfers to Redeemable non-controlling interests (30.0)           (30.0)
Capital contributions by Affiliate equity holders 3.7           3.7
Distributions to non-controlling interests $ (293.6)           (293.6)
Ending Balance (in shares) at Sep. 30, 2018 58.5 58.5          
Ending Balance at Sep. 30, 2018 $ 4,321.2 $ 0.6 $ 707.9 $ (60.1) $ 4,044.1 $ (1,074.3) $ 703.0