XML 64 R42.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2018
Fair Value Disclosures [Abstract]  
Schedule of Fair Value of Financial Assets and Liabilities Measured on a Recurring Basis
The following tables summarize the Company’s financial assets and liabilities that are measured at fair value on a recurring basis:
 
 
 
 
Fair Value Measurements
 
 
December 31, 2017
 
 
 
Level 1
 
Level 2
 
Level 3
Financial Assets
 
 
 
 
 
 
 
 
Investments in marketable securities
 
$
77.8

 
$
77.8

 
$

 
$

Derivative financial instruments(1)
 
0.2

 

 
0.2

 

Financial Liabilities(2)
 
 

 
 

 
 

 
 

Contingent payment arrangements
 
$
9.4

 
$

 
$

 
$
9.4

Affiliate equity repurchase obligations
 
49.2

 

 

 
49.2

Derivative financial instruments
 
0.6

 

 
0.6

 

 
 
 
 
 
Fair Value Measurements
 
 
December 31, 2018
 
 
 
Level 1
 
Level 2
 
Level 3
Financial Assets
 
 
 
 
 
 
 
 
Investments in marketable securities
 
$
119.3

 
$
119.3

 
$

 
$

Derivative financial instruments(1)
 
5.8

 

 
5.8

 

Financial Liabilities(2)
 
 

 
 

 
 

 
 

Contingent payment arrangements
 
$
1.9

 
$

 
$

 
$
1.9

Affiliate equity repurchase obligations
 
36.2

 

 

 
36.2

Derivative financial instruments
 
1.4

 

 
1.4

 

__________________________
(1) 
Amounts are presented within Other assets.
(2)  
Amounts are presented within Other liabilities.
Schedule of Changes in Level 3 Financial Assets and Liabilities
The following table presents the changes in level 3 liabilities:
 
 
For the Years Ended December 31,
 
 
2017
 
2018
 
 
Contingent Payment Arrangements
 
Affiliate Equity Repurchase Obligations
 
Contingent Payment Arrangements
 
Affiliate Equity Repurchase Obligations
Balance, beginning of period
 
$
8.6

 
$
12.1

 
$
9.4

 
$
49.2

Net realized and unrealized losses(1)
 
7.6

 
5.5

 
1.3

 

Purchases and issuances(2)
 

 
206.1

 

 
105.4

Settlements and reductions
 
(6.8
)
 
(174.5
)
 
(8.8
)
 
(118.4
)
Balance, end of period
 
$
9.4

 
$
49.2

 
$
1.9

 
$
36.2

 
 
 
 
 
 
 
 
 
Net change in unrealized losses relating to instruments still held at the reporting date(1)
 
$
2.8

 
$

 
$
0.2

 
$

__________________________
(1) 
For the years ended December 31, 2017 and 2018, net realized and unrealized losses resulting from changes to contingent payment arrangements were $6.6 million and $0.6 million, respectively, and were recorded in Other expenses (net). For the years ended December 31, 2017 and 2018, the accretion expense for these arrangements was $1.0 million and $0.7 million, respectively, and was recorded in Interest expense.

(2) 
Includes transfers from Redeemable non-controlling interests.
Schedule of Quantitative Information
The following table presents certain quantitative information about the significant unobservable inputs used in valuing the Company’s level 3 fair value measurements:
 
 
Quantitative Information about Level 3 Fair Value Measurements
 
 
Valuation
Techniques
 
Unobservable Input
 
Fair Value at
December 31, 2017
 
Range at December 31, 2017
 
Weighted Average at December 31, 2017
 
Fair Value at
December 31, 2018
 
Range at December 31, 2018
 
Weighted Average at December 31, 2018
Contingent payment arrangements
 
Discounted cash flow
 
Growth rates
 
$
9.4

 
7% - 8%
 
7%
 
$
1.9

 
7%
 
7%
 
 
 
 
Discount rates
 
 

 
15% - 16%
 
15%
 
 
 
15%
 
15%
Affiliate equity repurchase obligations
 
Discounted cash flow
 
Growth rates
 
49.2

 
0% - 11%
 
6%
 
36.2

 
(4)% - 9%
 
3%
 
 
 
 
Discount rates
 
 

 
12% - 16%
 
14%
 
 
 
14% - 16%
 
15%
Schedule of Investments
The following table summarizes the nature of the Company’s investments, unfunded commitments, and any related liquidity restrictions or other factors that may impact the ultimate value realized:
 
 
December 31, 2017
 
December 31, 2018
Category of Investment
 
Fair Value
 
Unfunded
Commitments
 
Fair Value
 
Unfunded
Commitments
Private equity(1)
 
$
156.1

 
$
98.8

 
$
193.2

 
$
131.0

Other funds(2)
 
8.9

 

 
7.9

 

   Other investments(3)
 
$
165.0

 
$
98.8

 
$
201.1

 
$
131.0

__________________________

(1) 
The Company uses NAV as a practical expedient one quarter in arrears (adjusted for current period calls and distributions) to determine the fair value. These funds primarily invest in a broad range of private equity funds, as well as making direct investments. Distributions will be received as the underlying assets are liquidated over the life of the funds, which is generally up to 15 years.

(2) 
These are multi-disciplinary funds that invest across various asset classes and strategies, including long/short equity, credit and real estate. Investments are generally redeemable on a daily, monthly or quarterly basis.

(3) 
Fair value attributable to the controlling interest was $80.1 million and $123.2 million as of December 31, 2017 and 2018, respectively.
Schedule of Financial Liabilities not Carried at Fair Value
The following table summarizes the Company’s other financial liabilities not carried at fair value:
 
 
December 31, 2017
 
December 31, 2018
 
 
 
 
Carrying Value
 
Fair Value
 
Carrying Value
 
Fair Value
 
Fair Value Hierarchy
Senior notes
 
$
745.7

 
$
765.2

 
$
746.2

 
$
747.5

 
Level 2
Convertible securities
 
309.9

 
549.8

 
312.5

 
391.5

 
Level 2