XML 72 R50.htm IDEA: XBRL DOCUMENT v3.10.0.1
Affiliate Equity (Tables)
 12 Months Ended
Dec. 31, 2018
Affiliate Equity  
Schedule of Affiliate Equity Compensation Expense
The following table presents Affiliate equity compensation expense:
 
For the Years Ended December 31,
 
2016
 
2017
 
2018
Controlling interest
$
10.0

 
$
13.2

 
$
16.7

Non-controlling interests
31.2

 
36.8

 
39.7

Total
$
41.2

 
$
50.0

 
$
56.4
Schedule of Affiliate Equity Unrecognized Compensation Expense
The following table presents unrecognized Affiliate equity compensation expense:
Year
Controlling Interest
 
Remaining Life
 
Non-controlling Interests
 
Remaining Life
2016
$
31.3

 
4 years
 
$
70.7

 
5 years
2017
33.3

 
5 years
 
95.9

 
6 years
2018
38.7

 
5 years
 
118.3

 
6 years
Schedule of the Effect of Changes in the Company's Ownership Interest in its Affiliates on the Controlling Interest's Equity
While the Company presents the current redemption value of Affiliate equity within Redeemable non-controlling interests with changes in the current redemption value increasing or decreasing the controlling interest’s equity over time, the following table presents the cumulative effect that ownership changes had on the controlling interest’s equity related only to Affiliate equity transactions that settled during the periods:
 
 
For the Years Ended December 31,
 
 
2016
 
2017
 
2018
Net income (controlling interest)
 
$
472.8

 
$
689.5

 
$
243.6

Increase (decrease) in controlling interest paid-in capital from Affiliate equity issuances
 
1.6

 
(1.0
)
 
(5.0
)
Decrease in controlling interest paid-in capital from Affiliate equity repurchases
 
(38.0
)
 
(116.2
)
 
(67.9
)
Net income (controlling interest) including the net impact of Affiliate equity transactions
 
$
436.4

 
$
572.3

 
$
170.7