XML 50 R34.htm IDEA: XBRL DOCUMENT v3.19.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2019
Fair Value Disclosures [Abstract]  
Schedule of Fair Value of Assets and Liabilities Measured on a Recurring Basis
The following tables summarize the Company’s financial assets and liabilities that are measured at fair value on a recurring basis:
 
 
 
Fair Value Measurements
 
December 31,
2018
 
 
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs (Level 3)
Financial Assets
 
 
 
 
 
 
 
Investments in marketable securities
$
119.3

 
$
119.3

 
$

 
$

Derivative financial instruments(1)
5.8

 

 
5.8

 

Financial Liabilities(2)
 
 
 
 
 
 
 
Contingent payment arrangements
$
1.9

 
$

 
$

 
$
1.9

Affiliate equity repurchase obligations
36.2

 

 

 
36.2

Derivative financial instruments
1.4

 

 
1.4

 


 
 
 
Fair Value Measurements
 
March 31,
2019
 
 
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs (Level 3)
Financial Assets
 
 
 
 
 
 
 
Investments in marketable securities
$
36.4

 
$
36.4

 
$

 
$

Derivative financial instruments(1)
1.4

 

 
1.4

 

Financial Liabilities(2)
 
 
 
 
 
 
 
Contingent payment arrangements
$
2.0

 
$

 
$

 
$
2.0

Affiliate equity repurchase obligations
75.4

 

 

 
75.4

Derivative financial instruments
0.0

 

 
0.0

 

__________________________

(1) 
Amounts are presented within Other assets.

(2) 
Amounts are presented within Other liabilities.
Schedule of Changes in Level 3 Assets and Liabilities
The following table presents the changes in level 3 liabilities:
 
For the Three Months Ended March 31,
 
2018
 
2019
 
Contingent Payment Arrangements
 
Affiliate Equity Repurchase Obligations
 
Contingent Payment Arrangements
 
Affiliate Equity Repurchase Obligations
Balance, beginning of period
$
9.4

 
$
49.2

 
$
1.9

 
$
36.2

Net realized and unrealized losses(1)
0.4

 

 
0.1

 

Purchases and issuances(2)

 
45.6

 

 
54.6

Settlements and reductions

 
(15.4
)
 

 
(15.4
)
Balance, end of period
$
9.8

 
$
79.4

 
$
2.0

 
$
75.4

 
 
 
 
 
 
 
 
Net change in unrealized losses relating to instruments still held at the reporting date
$
0.4

 
$

 
$
0.3

 
$


___________________________

(1) 
Accretion expense for these arrangements is recorded in Interest expense.

(2) 
Includes transfers from Redeemable non-controlling interests.
Schedule of Quantitative Information used in Valuing Level 3 Liabilities
The following table presents certain quantitative information about the significant unobservable inputs used in valuing the Company’s level 3 fair value measurements:
 
Quantitative Information About Level 3 Fair Value Measurements
 
 
 
 
 
December 31, 2018
 
March 31, 2019
 
Valuation
Techniques
 
Unobservable
Input
 
Fair Value
 
Range
 
Weighted Average
 
Fair Value
 
Range
 
Weighted Average
Contingent payment arrangements
Discounted cash flow
 
Growth rates
 
$
1.9

 
7%
 
7%
 
$
2.0

 
7%
 
7%
 
 
 
Discount rates
 
 

 
15%
 
15%
 
 

 
15%
 
15%
Affiliate equity repurchase obligations
Discounted cash flow
 
Growth rates
 
36.2

 
(4)% - 9%
 
3%
 
75.4

 
(4)% - 9%
 
5%
 
 
 
Discount rates
 
 

 
14% - 16%
 
15%
 
 

 
13% - 17%
 
15%
Schedule of Investments in Certain Entities that Calculate Net Asset Value
The following table summarizes the fair values of these investments and unfunded commitments:
 
December 31, 2018
 
March 31, 2019
Category of Investment
Fair Value
 
Unfunded
Commitments
 
Fair Value
 
Unfunded
Commitments
Private equity funds(1)
$
193.2

 
$
131.0

 
$
198.5

 
$
146.6

Other funds(2)
7.9

 

 
9.0

 

Other investments(3)
$
201.1

 
$
131.0

 
$
207.5

 
$
146.6

___________________________

(1) 
The Company uses NAV as a practical expedient one quarter in arrears (adjusted for current period calls and distributions) to determine the fair value. These funds primarily invest in a broad range of private equity funds, as well as making direct investments. Distributions will be received as the underlying assets are liquidated over the life of the funds, which is generally up to 15 years.
(2) 
These are multi-disciplinary funds that invest across various asset classes and strategies, including long/short equity, credit and real estate. Investments are generally redeemable on a daily, monthly or quarterly basis.
(3) 
Fair value attributable to the controlling interest was $123.2 million and $131.3 million as of December 31, 2018 and March 31, 2019, respectively.
Schedule of Financial Assets and Liabilities Not Carried at Fair Value
The following table summarizes the Company’s other financial liabilities not carried at fair value:
 
December 31, 2018
 
March 31, 2019
 
 
 
Carrying Value
 
Fair Value
 
Carrying Value
 
Fair Value
 
Fair Value Hierarchy
Senior notes
$
746.2

 
$
747.5

 
$
746.4

 
$
760.6

 
Level 2
Junior convertible securities
312.5

 
391.5

 
313.2

 
436.7

 
Level 2
Junior subordinated notes

 

 
271.3

 
275.3

 
Level 2