XML 22 R6.htm IDEA: XBRL DOCUMENT v3.19.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Treasury Stock at Cost
Non- controlling Interests
Beginning Balance (in shares) at Dec. 31, 2017   58.5          
Beginning Balance at Dec. 31, 2017 $ 4,578.5 $ 0.6 $ 808.6 $ (21.8) $ 3,698.5 $ (663.7) $ 756.3
Increase (Decrease) in Stockholders' Equity              
Net income (loss) 224.0       153.0   71.0
Other comprehensive income 29.4     20.9     8.5
Share-based compensation 10.7   10.7        
Common stock issued under share-based incentive plans (9.5)   (2.2)     (7.3)  
Share repurchases (150.8)         (150.8)  
Dividends ($0.30 per share and $0.32 per share) (16.6)       (16.6)    
Affiliate equity activity:              
Affiliate equity compensation 19.4   2.6       16.8
Issuances 7.0   (1.4)       8.4
Repurchases 14.4   14.4        
Changes in redemption value of Redeemable non-controlling interests (168.5)   (168.5)        
Transfers to Redeemable non-controlling interests (4.9)           (4.9)
Capital contributions by Affiliate equity holders 1.9           1.9
Distributions to non-controlling interests (112.4)           (112.4)
Ending Balance (in shares) at Mar. 31, 2018   58.5          
Ending Balance at Mar. 31, 2018 $ 4,422.6 $ 0.6 664.2 (0.9) 3,834.9 (821.8) 745.6
Beginning Balance (in shares) at Dec. 31, 2018 58.5 58.5          
Beginning Balance at Dec. 31, 2018 $ 4,134.9 $ 0.6 835.6 (109.0) 3,876.8 (1,146.6) 677.5
Increase (Decrease) in Stockholders' Equity              
Net income (loss) (133.0)       (200.8)   67.8
Other comprehensive income 8.7     2.1     6.6
Share-based compensation 8.8   8.8        
Common stock issued under share-based incentive plans (6.1)   (33.0)     26.9  
Share repurchases (90.6)         (90.6)  
Dividends ($0.30 per share and $0.32 per share) (16.8)       (16.8)    
Affiliate equity activity:              
Affiliate equity compensation 10.7   2.2       8.5
Issuances 10.1   (0.9)       11.0
Repurchases 4.6   4.6        
Changes in redemption value of Redeemable non-controlling interests (12.9)   (12.9)        
Transfers to Redeemable non-controlling interests (47.3)           (47.3)
Capital contributions by Affiliate equity holders 0.4           0.4
Distributions to non-controlling interests $ (104.6)           (104.6)
Ending Balance (in shares) at Mar. 31, 2019 58.5 58.5          
Ending Balance at Mar. 31, 2019 $ 3,760.3 $ 0.6 $ 804.4 $ (106.9) $ 3,652.6 $ (1,210.3) $ 619.9