XML 19 R6.htm IDEA: XBRL DOCUMENT v3.19.2
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Treasury Stock at Cost
Non- controlling Interests
Beginning Balance at Dec. 31, 2017 $ 4,578.5 $ 0.6 $ 808.6 $ (21.8) $ 3,698.5 $ (663.7) $ 756.3
Increase (Decrease) in Stockholders' Equity              
Net income 429.3       270.0   159.3
Other comprehensive income 9.2     15.1     (5.9)
Share-based compensation 21.8   21.8        
Common stock issued under share-based incentive plans (8.8)   (3.5)     (5.3)  
Share repurchases (300.8)         (300.8)  
Dividends (33.0)       (33.0)    
Affiliate equity activity:              
Affiliate equity compensation 27.7   4.8       22.9
Issuances 7.0   (4.8)       11.8
Repurchases 14.1   14.1        
Changes in redemption value of Redeemable non-controlling interests (161.3)   (161.3)        
Transfers to Redeemable non-controlling interests (23.4)           (23.4)
Capital contributions by Affiliate equity holders 2.4           2.4
Distributions to non-controlling interests (205.3)           (205.3)
Ending Balance at Jun. 30, 2018 4,357.4 0.6 679.7 (6.7) 3,935.5 (969.8) 718.1
Beginning Balance at Mar. 31, 2018 4,422.6 0.6 664.2 (0.9) 3,834.9 (821.8) 745.6
Increase (Decrease) in Stockholders' Equity              
Net income 205.2       117.0   88.2
Other comprehensive income (20.2)     (5.8)     (14.4)
Share-based compensation 11.1   11.1        
Common stock issued under share-based incentive plans 0.7   (1.3)     2.0  
Share repurchases (150.0)         (150.0)  
Dividends (16.4)       (16.4)    
Affiliate equity activity:              
Affiliate equity compensation 8.3   2.2       6.1
Issuances 0.0   (3.4)       3.4
Repurchases (0.3)   (0.3)        
Changes in redemption value of Redeemable non-controlling interests 7.2   7.2        
Transfers to Redeemable non-controlling interests (18.5)           (18.5)
Capital contributions by Affiliate equity holders 0.6           0.6
Distributions to non-controlling interests (92.9)           (92.9)
Ending Balance at Jun. 30, 2018 4,357.4 0.6 679.7 (6.7) 3,935.5 (969.8) 718.1
Beginning Balance at Dec. 31, 2018 4,134.9 0.6 835.6 (109.0) 3,876.8 (1,146.6) 677.5
Increase (Decrease) in Stockholders' Equity              
Impact of adoption of new accounting standards (see Note 19) (6.6)       (6.6)    
Net income 47.2       (93.1)   140.3
Other comprehensive income 13.2     13.9     (0.7)
Share-based compensation 19.0   19.0        
Common stock issued under share-based incentive plans (6.2)   (33.8)     27.6  
Share repurchases (140.7)         (140.7)  
Dividends (33.4)       (33.4)    
Issuance costs and other 0.2   0.2        
Affiliate equity activity:              
Affiliate equity compensation 23.0   5.0       18.0
Issuances 10.6   (1.5)       12.1
Repurchases 7.7   7.7        
Changes in redemption value of Redeemable non-controlling interests 3.6   3.6        
Transfers to Redeemable non-controlling interests (54.4)           (54.4)
Capital contributions by Affiliate equity holders 0.4           0.4
Distributions to non-controlling interests (192.7)           (192.7)
Ending Balance at Jun. 30, 2019 3,825.8 0.6 835.8 (95.1) 3,743.7 (1,259.7) 600.5
Beginning Balance at Mar. 31, 2019 3,760.3 0.6 804.4 (106.9) 3,652.6 (1,210.3) 619.9
Increase (Decrease) in Stockholders' Equity              
Net income 180.2       107.7   72.5
Other comprehensive income 4.5     11.8     (7.3)
Share-based compensation 10.2   10.2        
Common stock issued under share-based incentive plans (0.1)   (0.8)     0.7  
Share repurchases (50.1)         (50.1)  
Dividends (16.6)       (16.6)    
Issuance costs and other 0.2   0.2        
Affiliate equity activity:              
Affiliate equity compensation 12.4   2.8       9.6
Issuances 0.4   (0.6)       1.0
Repurchases 3.1   3.1        
Changes in redemption value of Redeemable non-controlling interests 16.5   16.5        
Transfers to Redeemable non-controlling interests (7.1)           (7.1)
Distributions to non-controlling interests (88.1)           (88.1)
Ending Balance at Jun. 30, 2019 $ 3,825.8 $ 0.6 $ 835.8 $ (95.1) $ 3,743.7 $ (1,259.7) $ 600.5