XML 83 R6.htm IDEA: XBRL DOCUMENT v3.19.3
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Treasury Stock at Cost
Non-controlling Interests
Beginning Balance at Dec. 31, 2017 $ 4,578.5 $ 0.6 $ 808.6 $ (21.8) $ 3,698.5 $ (663.7) $ 756.3
Increase (Decrease) in Stockholders' Equity              
Net income (loss) 631.1       394.9   236.2
Other comprehensive loss (47.2)     (38.3)     (8.9)
Share-based compensation 33.5   33.5        
Common stock issued under share-based incentive plans (5.5)   (8.9)     3.4  
Share repurchases (414.0)         (414.0)  
Dividends (49.3)       (49.3)    
Affiliate equity activity:              
Affiliate equity compensation 43.7   10.9       32.8
Issuances 7.2   (5.4)       12.6
Repurchases 11.2   17.3       (6.1)
Changes in redemption value of Redeemable non-controlling interests (148.1)   (148.1)        
Transfers to Redeemable non-controlling interests (30.0)           (30.0)
Capital contributions by Affiliate equity holders 3.7           3.7
Distributions to non-controlling interests (293.6)           (293.6)
Ending Balance at Sep. 30, 2018 4,321.2 0.6 707.9 (60.1) 4,044.1 (1,074.3) 703.0
Beginning Balance at Jun. 30, 2018 4,357.4 0.6 679.7 (6.7) 3,935.5 (969.8) 718.1
Increase (Decrease) in Stockholders' Equity              
Net income (loss) 201.9       124.9   77.0
Other comprehensive loss (56.4)     (53.4)     (3.0)
Share-based compensation 11.7   11.7        
Common stock issued under share-based incentive plans 3.3   (5.4)     8.7  
Share repurchases (113.2)         (113.2)  
Dividends (16.3)       (16.3)    
Affiliate equity activity:              
Affiliate equity compensation 16.0   6.1       9.9
Issuances 0.2   (0.6)       0.8
Repurchases (2.9)   3.2       (6.1)
Changes in redemption value of Redeemable non-controlling interests 13.2   13.2        
Transfers to Redeemable non-controlling interests (6.6)           (6.6)
Capital contributions by Affiliate equity holders 1.2           1.2
Distributions to non-controlling interests (88.3)           (88.3)
Ending Balance at Sep. 30, 2018 4,321.2 0.6 707.9 (60.1) 4,044.1 (1,074.3) 703.0
Beginning Balance at Dec. 31, 2018 4,134.9 0.6 835.6 (109.0) 3,876.8 (1,146.6) 677.5
Increase (Decrease) in Stockholders' Equity              
Impact of adoption of new accounting standards (see Note 19) (6.6)       (6.6)    
Net income (loss) 209.3       (6.8)   216.1
Other comprehensive loss (23.9)     (16.0)     (7.9)
Share-based compensation 30.7   30.7        
Common stock issued under share-based incentive plans (6.0)   (34.0)     28.0  
Share repurchases (250.7)   (7.5)     (243.2)  
Dividends (49.8)       (49.8)    
Issuance costs and other 0.2   0.2        
Affiliate equity activity:              
Affiliate equity compensation 32.2   7.3       24.9
Issuances 11.0   (3.4)       14.4
Repurchases 11.6   11.6        
Changes in redemption value of Redeemable non-controlling interests (97.9)   (97.9)        
Transfers to Redeemable non-controlling interests (85.6)           (85.6)
Capital contributions by Affiliate equity holders 0.4           0.4
Distributions to non-controlling interests (276.6)           (276.6)
Ending Balance at Sep. 30, 2019 3,633.2 0.6 742.6 (125.0) 3,813.6 (1,361.8) 563.2
Beginning Balance at Jun. 30, 2019 3,825.8 0.6 835.8 (95.1) 3,743.7 (1,259.7) 600.5
Increase (Decrease) in Stockholders' Equity              
Net income (loss) 162.1       86.3   75.8
Other comprehensive loss (37.1)     (29.9)     (7.2)
Share-based compensation 11.7   11.7        
Common stock issued under share-based incentive plans 0.3   (0.1)     0.4  
Share repurchases (110.0)   (7.5)     (102.5)  
Dividends (16.4)       (16.4)    
Affiliate equity activity:              
Affiliate equity compensation 9.2   2.3       6.9
Issuances 0.3   (2.0)       2.3
Repurchases 3.9   3.9        
Changes in redemption value of Redeemable non-controlling interests (101.5)   (101.5)        
Transfers to Redeemable non-controlling interests (31.2)           (31.2)
Distributions to non-controlling interests (83.9)           (83.9)
Ending Balance at Sep. 30, 2019 $ 3,633.2 $ 0.6 $ 742.6 $ (125.0) $ 3,813.6 $ (1,361.8) $ 563.2