XML 139 R6.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Treasury Stock at Cost
Non-controlling Interests
Beginning Balance at Dec. 31, 2016 $ 4,426.5 $ 0.6 $ 1,073.5 $ (122.9) $ 3,054.4 $ (386.0) $ 806.9
Increase (Decrease) in Stockholders' Equity              
Net income 1,008.7       689.5   319.2
Other comprehensive income (loss) 119.5     101.1     18.4
Share-based compensation 40.4   40.4        
Common stock issued under share-based incentive plans 21.0   (117.6)     138.6  
Shares repurchases (416.3)         (416.3)  
Issuance costs and other 0.6   0.6        
Dividends (45.4)       (45.4)    
Affiliate equity activity:              
Affiliate equity compensation 50.0   13.2       36.8
Issuances 3.1   (0.6)       3.7
Repurchases 34.6   40.6       (6.0)
Changes in redemption value of Redeemable non-controlling interests (241.5)   (241.5)        
Transfers to Redeemable non-controlling interests (76.8)           (76.8)
Capital contributions and other 6.3           6.3
Distributions to non-controlling interests (352.2)           (352.2)
Ending Balance at Dec. 31, 2017 4,578.5 0.6 808.6 (21.8) 3,698.5 (663.7) 756.3
Increase (Decrease) in Stockholders' Equity              
Net income 532.3       243.6   288.7
Other comprehensive income (loss) (102.2)     (87.2)     (15.0)
Share-based compensation 44.7   44.7        
Common stock issued under share-based incentive plans (5.0)   (11.6)     6.6  
Shares repurchases (489.5)         (489.5)  
Issuance costs and other (0.5)   (0.5)        
Dividends (65.3)       (65.3)    
Affiliate equity activity:              
Affiliate equity compensation 56.4   16.7       39.7
Issuances 7.5   (6.8)       14.3
Repurchases 6.3   15.3       (9.0)
Changes in redemption value of Redeemable non-controlling interests (30.8)   (30.8)        
Transfers to Redeemable non-controlling interests (44.8)           (44.8)
Capital contributions and other 17.8           17.8
Distributions to non-controlling interests (370.5)           (370.5)
Ending Balance at Dec. 31, 2018 4,134.9 0.6 835.6 (109.0) 3,876.8 (1,146.6) 677.5
Increase (Decrease) in Stockholders' Equity              
Net income 305.1       15.7   289.4
Other comprehensive income (loss) 12.6     0.2     12.4
Share-based compensation 49.9   49.9        
Common stock issued under share-based incentive plans (5.4)   (34.0)     28.6  
Shares repurchases (360.8)   2.5     (363.3)  
Issuance costs and other 0.1   0.1        
Dividends (66.1)       (66.1)    
Affiliate equity activity:              
Affiliate equity compensation 40.5   9.6       30.9
Issuances 11.2   (3.7)       14.9
Repurchases 2.9   13.2       (10.3)
Changes in redemption value of Redeemable non-controlling interests (166.0)   (166.0)        
Transfers to Redeemable non-controlling interests (105.0)           (105.0)
Capital contributions and other (0.3)           (0.3)
Distributions to non-controlling interests (347.9)           (347.9)
Ending Balance at Dec. 31, 2019 $ 3,499.1 $ 0.6 $ 707.2 $ (108.8) $ 3,819.8 $ (1,481.3) $ 561.6