XML 32 R6.htm IDEA: XBRL DOCUMENT v3.20.2
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Treasury Stock at Cost
Non-controlling Interests
Impact of adoption of new accounting standards (ASU 2018-02)
Impact of adoption of new accounting standards (ASU 2018-02)
Retained Earnings
Accounting Standards Update [Extensible List] us-gaap:AccountingStandardsUpdate201802Member                
Beginning balance at Dec. 31, 2018 $ 4,134.9 $ 0.6 $ 835.6 $ (109.0) $ 3,876.8 $ (1,146.6) $ 677.5 $ (6.6) $ (6.6)
Increase (Decrease) in Stockholders' Equity                  
Net income 47.2       (93.1)   140.3    
Other comprehensive income (loss) 13.2     13.9     (0.7)    
Share-based compensation 19.0   19.0            
Common stock issued under share-based incentive plans (6.2)   (33.8)     27.6      
Share repurchases (140.7)         (140.7)      
Dividends (33.4)       (33.4)        
Issuance costs and other 0.2   0.2            
Affiliate equity activity:                  
Affiliate equity compensation 23.0   5.0       18.0    
Issuances 10.6   (1.5)       12.1    
Repurchases 7.7   7.7            
Changes in redemption value of Redeemable non-controlling interests 3.6   3.6            
Transfers to Redeemable non-controlling interests (54.4)           (54.4)    
Capital contributions by Affiliate equity holders 0.4           0.4    
Distributions to non-controlling interests (192.7)           (192.7)    
Ending balance at Jun. 30, 2019 3,825.8 0.6 835.8 (95.1) 3,743.7 (1,259.7) 600.5    
Beginning balance at Mar. 31, 2019 3,760.3 0.6 804.4 (106.9) 3,652.6 (1,210.3) 619.9    
Increase (Decrease) in Stockholders' Equity                  
Net income 180.2       107.7   72.5    
Other comprehensive income (loss) 4.5     11.8     (7.3)    
Share-based compensation 10.2   10.2            
Common stock issued under share-based incentive plans (0.1)   (0.8)     0.7      
Share repurchases (50.1)         (50.1)      
Dividends (16.6)       (16.6)        
Issuance costs and other 0.2   0.2            
Affiliate equity activity:                  
Affiliate equity compensation 12.4   2.8       9.6    
Issuances 0.4   (0.6)       1.0    
Repurchases 3.1   3.1            
Changes in redemption value of Redeemable non-controlling interests 16.5   16.5            
Transfers to Redeemable non-controlling interests (7.1)           (7.1)    
Distributions to non-controlling interests (88.1)           (88.1)    
Ending balance at Jun. 30, 2019 3,825.8 0.6 835.8 (95.1) 3,743.7 (1,259.7) 600.5    
Beginning balance at Dec. 31, 2019 3,499.1 0.6 707.2 (108.8) 3,819.8 (1,481.3) 561.6    
Increase (Decrease) in Stockholders' Equity                  
Net income 103.4       15.1   88.3    
Other comprehensive income (loss) (78.4)     (61.6)     (16.8)    
Share-based compensation 30.7   30.7            
Common stock issued under share-based incentive plans (6.4)   (39.8)     33.4      
Share repurchases (119.6)   (4.5)     (115.1)      
Dividends (15.6)       (15.6)        
Affiliate equity activity:                  
Affiliate equity compensation 26.8   7.9       18.9    
Issuances 16.8   (1.8)       18.6    
Repurchases 25.2   36.4       (11.2)    
Changes in redemption value of Redeemable non-controlling interests 32.1   32.1            
Transfers to Redeemable non-controlling interests (5.4)           (5.4)    
Capital contributions by Affiliate equity holders 4.9           4.9    
Distributions to non-controlling interests (171.7)           (171.7)    
Ending balance at Jun. 30, 2020 3,341.9 0.6 768.2 (170.4) 3,819.3 (1,563.0) 487.2    
Beginning balance at Mar. 31, 2020 3,508.9 0.6 860.7 (146.5) 3,789.1 (1,523.9) 528.9    
Increase (Decrease) in Stockholders' Equity                  
Net income 63.5       30.7   32.8    
Other comprehensive income (loss) (24.5)     (23.9)     (0.6)    
Share-based compensation 22.5   22.5            
Common stock issued under share-based incentive plans     (6.4)     6.4      
Share repurchases (50.0)   (4.5)     (45.5)      
Dividends (0.5)       (0.5)        
Affiliate equity activity:                  
Affiliate equity compensation 10.2   5.1       5.1    
Issuances 4.6           4.6    
Repurchases (9.5)   1.7       (11.2)    
Changes in redemption value of Redeemable non-controlling interests (110.9)   (110.9)            
Transfers to Redeemable non-controlling interests (0.3)           (0.3)    
Distributions to non-controlling interests (72.1)           (72.1)    
Ending balance at Jun. 30, 2020 $ 3,341.9 $ 0.6 $ 768.2 $ (170.4) $ 3,819.3 $ (1,563.0) $ 487.2