XML 19 R6.htm IDEA: XBRL DOCUMENT v3.20.2
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Treasury Stock at Cost
Non-controlling Interests
Impact of adoption of new accounting standards (ASU 2018-02)
Impact of adoption of new accounting standards (ASU 2018-02)
Retained Earnings
Accounting Standards Update [Extensible List] us-gaap:AccountingStandardsUpdate201802Member                
Beginning balance at Dec. 31, 2018 $ 4,134.9 $ 0.6 $ 835.6 $ (109.0) $ 3,876.8 $ (1,146.6) $ 677.5 $ (6.6) $ (6.6)
Increase (Decrease) in Stockholders' Equity                  
Net income (loss) 209.3       (6.8)   216.1    
Other comprehensive income (loss) (23.9)     (16.0)     (7.9)    
Share-based compensation 30.7   30.7            
Common stock issued under share-based incentive plans (6.0)   (34.0)     28.0      
Share repurchases (250.7)   (7.5)     (243.2)      
Dividends (49.8)       (49.8)        
Issuance costs and other 0.2   0.2            
Affiliate equity activity:                  
Affiliate equity compensation 32.2   7.3       24.9    
Issuances 11.0   (3.4)       14.4    
Repurchases 11.6   11.6            
Changes in redemption value of Redeemable non-controlling interests (97.9)   (97.9)            
Transfers to Redeemable non-controlling interests (85.6)           (85.6)    
Capital contributions by Affiliate equity holders 0.4           0.4    
Distributions to non-controlling interests (276.6)           (276.6)    
Ending balance at Sep. 30, 2019 $ 3,633.2 0.6 742.6 (125.0) 3,813.6 (1,361.8) 563.2    
Affiliate equity activity:                  
Dividends (in dollars per share) $ 0.96                
Beginning balance at Jun. 30, 2019 $ 3,825.8 0.6 835.8 (95.1) 3,743.7 (1,259.7) 600.5    
Increase (Decrease) in Stockholders' Equity                  
Net income (loss) 162.1       86.3   75.8    
Other comprehensive income (loss) (37.1)     (29.9)     (7.2)    
Share-based compensation 11.7   11.7            
Common stock issued under share-based incentive plans 0.3   (0.1)     0.4      
Share repurchases (110.0)   (7.5)     (102.5)      
Dividends (16.4)       (16.4)        
Affiliate equity activity:                  
Affiliate equity compensation 9.2   2.3       6.9    
Issuances 0.3   (2.0)       2.3    
Repurchases 3.9   3.9            
Changes in redemption value of Redeemable non-controlling interests (101.5)   (101.5)            
Transfers to Redeemable non-controlling interests (31.2)           (31.2)    
Distributions to non-controlling interests (83.9)           (83.9)    
Ending balance at Sep. 30, 2019 $ 3,633.2 0.6 742.6 (125.0) 3,813.6 (1,361.8) 563.2    
Affiliate equity activity:                  
Dividends (in dollars per share) $ 0.32                
Beginning balance at Dec. 31, 2019 $ 3,499.1 0.6 707.2 (108.8) 3,819.8 (1,481.3) 561.6    
Increase (Decrease) in Stockholders' Equity                  
Net income (loss) 231.2       86.3   144.9    
Other comprehensive income (loss) (53.5)     (46.1)     (7.4)    
Share-based compensation 46.4   46.4            
Common stock issued under share-based incentive plans (6.5)   (40.9)     34.4      
Share repurchases (204.0)   0.1     (204.1)      
Dividends (16.0)       (16.0)        
Affiliate equity activity:                  
Affiliate equity compensation 36.3   11.4       24.9    
Issuances 19.9   1.1       18.8    
Repurchases 43.9   57.4       (13.5)    
Changes in redemption value of Redeemable non-controlling interests (18.6)   (18.6)            
Transfers to Redeemable non-controlling interests (5.6)           (5.6)    
Capital contributions by Affiliate equity holders 4.9           4.9    
Distributions to non-controlling interests (249.1)           (249.1)    
Ending balance at Sep. 30, 2020 $ 3,328.4 0.6 764.1 (154.9) 3,890.1 (1,651.0) 479.5    
Affiliate equity activity:                  
Dividends (in dollars per share) $ 0.34                
Beginning balance at Jun. 30, 2020 $ 3,341.9 0.6 768.2 (170.4) 3,819.3 (1,563.0) 487.2    
Increase (Decrease) in Stockholders' Equity                  
Net income (loss) 127.8       71.3   56.5    
Other comprehensive income (loss) 24.9     15.5     9.4    
Share-based compensation 15.7   15.7            
Common stock issued under share-based incentive plans (0.1)   (1.1)     1.0      
Share repurchases (84.4)   4.6     (89.0)      
Dividends (0.5)       (0.5)        
Affiliate equity activity:                  
Affiliate equity compensation 9.5   3.5       6.0    
Issuances 3.1   2.9       0.2    
Repurchases 18.8   21.0       (2.2)    
Changes in redemption value of Redeemable non-controlling interests (50.7)   (50.7)            
Transfers to Redeemable non-controlling interests (0.2)           (0.2)    
Distributions to non-controlling interests (77.4)           (77.4)    
Ending balance at Sep. 30, 2020 $ 3,328.4 $ 0.6 $ 764.1 $ (154.9) $ 3,890.1 $ (1,651.0) $ 479.5    
Affiliate equity activity:                  
Dividends (in dollars per share) $ 0.01