XML 70 R48.htm IDEA: XBRL DOCUMENT

Affiliate Equity (Tables)

12 Months Ended

Dec. 31, 2020

Affiliate Equity

Schedule of Affiliate Equity Compensation Expense

The following table presents Affiliate equity compensation expense:


			For the Years Ended December 31,
			2018						2019						2020
Controlling interest			$	16.7					$	9.6					$	20.9
Non-controlling interests			39.7						30.9						30.9
Total			$	56.4					$	40.5					$	51.8

Schedule of Affiliate Equity Unrecognized Compensation Expense

The following table presents unrecognized Affiliate equity compensation expense:



Year			Controlling Interest						Remaining Life						Non-controlling Interests						Remaining Life
2018			$	38.7					5 years						$	118.3					6 years
2019			40.9						4 years						124.6						6 years
2020			35.9						4 years						109.7						5 years

Schedule of the Effect of Changes in the Company's Ownership Interest in its Affiliates on the Controlling Interest's Equity

While the Company presents the current redemption value of Affiliate equity within Redeemable non-controlling interests, with changes in the current redemption value increasing or decreasing the controlling interest’s equity over time, the following table presents the cumulative effect that ownership changes had on the controlling interest’s equity related only to Affiliate equity transactions that settled during the applicable periods:


						For the Years Ended December 31,
						2018						2019						2020
Net income (controlling interest)						$	243.6					$	15.7					$	202.2
(Decrease) increase in controlling interest paid-in capital from Affiliate equity issuances						(5.0)						(3.1)						1.1
Decrease in controlling interest paid-in capital from Affiliate equity repurchases						(67.9)						(50.8)						(239.1)
Net income (loss) (controlling interest) including the net impact of Affiliate equity transactions						$	170.7					$	(38.2)					$	(35.8)