XML 28 R6.htm IDEA: XBRL DOCUMENT v3.20.4
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Millions
Total
Cumulative Effect, Period of Adoption, Adjustment [Member]
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Retained Earnings
Cumulative Effect, Period of Adoption, Adjustment [Member]
Treasury Stock at Cost
Non-controlling Interests
Beginning balance at Dec. 31, 2017 $ 4,578.5   $ 0.6 $ 808.6 $ (21.8) $ 3,698.5   $ (663.7) $ 756.3
Increase (Decrease) in Stockholders' Equity                  
Accounting Standards Update [Extensible List] us-gaap:AccountingStandardsUpdate201802Member                
Net income $ 532.3         243.6     288.7
Other comprehensive income (loss) (102.2)       (87.2)       (15.0)
Share-based compensation 44.7     44.7          
Common stock issued under share-based incentive plans (5.0)     (11.6)       6.6  
Shares repurchases (489.5)             (489.5)  
Dividends (65.3)         (65.3)      
Issuance costs and other (0.5)     (0.5)          
Affiliate equity activity:                  
Affiliate equity compensation 56.4     16.7         39.7
Issuances 7.5     (6.8)         14.3
Repurchases 6.3     15.3         (9.0)
Changes in redemption value of Redeemable non-controlling interests (30.8)     (30.8)          
Transfers to Redeemable non-controlling interests (44.8)               (44.8)
Capital contributions and other 17.8               17.8
Distributions to non-controlling interests (370.5)               (370.5)
Ending balance at Dec. 31, 2018 4,134.9 $ (6.6) 0.6 835.6 (109.0) 3,876.8 $ (6.6) (1,146.6) 677.5
Increase (Decrease) in Stockholders' Equity                  
Net income 305.1         15.7     289.4
Other comprehensive income (loss) 12.6       0.2       12.4
Share-based compensation 49.9     49.9          
Common stock issued under share-based incentive plans (5.4)     (34.0)       28.6  
Shares repurchases (360.8)     2.5       (363.3)  
Dividends (66.1)         (66.1)      
Issuance costs and other 0.1     0.1          
Affiliate equity activity:                  
Affiliate equity compensation 40.5     9.6         30.9
Issuances 11.2     (3.7)         14.9
Repurchases 2.9     13.2         (10.3)
Changes in redemption value of Redeemable non-controlling interests (166.0)     (166.0)          
Transfers to Redeemable non-controlling interests (105.0)               (105.0)
Capital contributions and other (0.3)               (0.3)
Distributions to non-controlling interests (347.9)               (347.9)
Ending balance at Dec. 31, 2019 3,499.1   0.6 707.2 (108.8) 3,819.8   (1,481.3) 561.6
Increase (Decrease) in Stockholders' Equity                  
Net income 427.0         202.2     224.8
Other comprehensive income (loss) 13.7       10.5       3.2
Share-based compensation 67.4     67.4          
Common stock issued under share-based incentive plans (6.5)     (40.9)       34.4  
Shares repurchases (430.0)     (19.9)       (410.1)  
Dividends (16.5)         (16.5)      
Affiliate equity activity:                  
Affiliate equity compensation 51.8     20.9         30.9
Issuances 20.1     (5.1)         25.2
Repurchases 44.2     58.7         (14.5)
Changes in redemption value of Redeemable non-controlling interests (59.4)     (59.4)          
Transfers to Redeemable non-controlling interests 7.8               7.8
Capital contributions and other 4.9               4.9
Distributions to non-controlling interests (306.3)               (306.3)
Ending balance at Dec. 31, 2020 $ 3,317.3   $ 0.6 $ 728.9 $ (98.3) $ 4,005.5   $ (1,857.0) $ 537.6