XML 23 R6.htm IDEA: XBRL DOCUMENT v3.21.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Treasury Stock at Cost
Non- controlling Interests
Beginning balance at Dec. 31, 2019 $ 3,499.1 $ 0.6 $ 707.2 $ (108.8) $ 3,819.8 $ (1,481.3) $ 561.6
Increase (Decrease) in Stockholders' Equity              
Net income (loss) 40.0       (15.6)   55.6
Other comprehensive income (loss) (53.9)     (37.7)     (16.2)
Share-based compensation 8.2   8.2        
Common stock issued under share-based incentive plans (6.4)   (33.4)     27.0  
Share repurchases (69.6)         (69.6)  
Dividends (15.1)       (15.1)    
Affiliate equity activity:              
Affiliate equity compensation 16.6   2.8       13.8
Issuances 12.1   (1.8)       13.9
Purchases 34.7   34.7        
Changes in redemption value of Redeemable non-controlling interests 143.0   143.0        
Transfers to Redeemable non-controlling interests (5.1)           (5.1)
Capital contributions and other 4.9           4.9
Distributions to non-controlling interests (99.6)           (99.6)
Ending balance at Mar. 31, 2020 3,508.9 0.6 860.7 (146.5) 3,789.1 (1,523.9) 528.9
Beginning balance at Dec. 31, 2020 3,317.3 0.6 728.9 (98.3) 4,005.5 (1,857.0) 537.6
Increase (Decrease) in Stockholders' Equity              
Net income (loss) 214.1       149.9   64.2
Other comprehensive income (loss) 24.3     24.5     (0.2)
Share-based compensation 9.7   9.7        
Common stock issued under share-based incentive plans (10.2)   (44.3)     34.1  
Repurchase of junior convertible securities (2.9)   (2.9)        
Share repurchases (210.0)   17.3     (227.3)  
Dividends (0.5)       (0.5)    
Affiliate equity activity:              
Affiliate equity compensation 25.2   4.4       20.8
Issuances 1.7   0.6       1.1
Purchases 27.3   11.6       15.7
Changes in redemption value of Redeemable non-controlling interests (105.6)   (105.6)        
Transfers to Redeemable non-controlling interests (0.5)           (0.5)
Distributions to non-controlling interests (102.6)           (102.6)
Ending balance at Mar. 31, 2021 $ 3,187.3 $ 0.6 $ 619.7 $ (73.8) $ 4,154.9 $ (2,050.2) $ 536.1