XML 20 R6.htm IDEA: XBRL DOCUMENT v3.21.2
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Loss
Retained Earnings
Treasury Stock at Cost
Non- controlling Interests
Beginning balance at Dec. 31, 2019 $ 3,499.1 $ 0.6 $ 707.2 $ (108.8) $ 3,819.8 $ (1,481.3) $ 561.6
Increase (Decrease) in Stockholders' Equity              
Net income (loss) 103.4       15.1   88.3
Other comprehensive income (loss), net of tax (78.4)     (61.6)     (16.8)
Share-based compensation 30.7   30.7        
Common stock issued under share-based incentive plans (6.4)   (39.8)     33.4  
Share repurchases (119.6)   (4.5)     (115.1)  
Dividends (15.6)       (15.6)    
Affiliate equity activity:              
Affiliate equity compensation 26.8   7.9       18.9
Issuances 16.8   (1.8)       18.6
Purchases 25.2   36.4       (11.2)
Changes in redemption value of Redeemable non-controlling interests 32.1   32.1        
Transfers to Redeemable non-controlling interests (5.4)           (5.4)
Capital contributions and other 4.9           4.9
Distributions to non-controlling interests (171.7)           (171.7)
Ending balance at Jun. 30, 2020 3,341.9 0.6 768.2 (170.4) 3,819.3 (1,563.0) 487.2
Beginning balance at Mar. 31, 2020 3,508.9 0.6 860.7 (146.5) 3,789.1 (1,523.9) 528.9
Increase (Decrease) in Stockholders' Equity              
Net income (loss) 63.5       30.7   32.8
Other comprehensive income (loss), net of tax (24.5)     (23.9)     (0.6)
Share-based compensation 22.5   22.5        
Common stock issued under share-based incentive plans 0.0   (6.4)     6.4  
Share repurchases (50.0)   (4.5)     (45.5)  
Dividends (0.5)       (0.5)    
Affiliate equity activity:              
Affiliate equity compensation 10.2   5.1       5.1
Issuances 4.6   0.0       4.6
Purchases (9.5)   1.7       (11.2)
Changes in redemption value of Redeemable non-controlling interests (110.9)   (110.9)        
Transfers to Redeemable non-controlling interests (0.3)           (0.3)
Distributions to non-controlling interests (72.1)           (72.1)
Ending balance at Jun. 30, 2020 3,341.9 0.6 768.2 (170.4) 3,819.3 (1,563.0) 487.2
Beginning balance at Dec. 31, 2020 3,317.3 0.6 728.9 (98.3) 4,005.5 (1,857.0) 537.6
Increase (Decrease) in Stockholders' Equity              
Net income (loss) 398.2       258.9   139.3
Other comprehensive income (loss), net of tax 32.2     33.5     (1.3)
Share-based compensation 23.3   23.3        
Common stock issued under share-based incentive plans (10.9)   (46.3)     35.4  
Repurchases of junior convertible securities (4.8)   (4.8)        
Share repurchases (290.0)   17.3     (307.3)  
Dividends (1.0)       (1.0)    
Affiliate equity activity:              
Affiliate equity compensation 34.7   7.1       27.6
Issuances 3.9   (16.7)       20.6
Purchases 24.1   8.3       15.8
Changes in redemption value of Redeemable non-controlling interests (177.8)   (177.8)        
Transfers to Redeemable non-controlling interests (3.8)           (3.8)
Capital contributions and other 6.0           6.0
Distributions to non-controlling interests (193.5)           (193.5)
Ending balance at Jun. 30, 2021 3,157.9 0.6 539.3 (64.8) 4,263.4 (2,128.9) 548.3
Beginning balance at Mar. 31, 2021 3,187.3 0.6 619.7 (73.8) 4,154.9 (2,050.2) 536.1
Increase (Decrease) in Stockholders' Equity              
Net income (loss) 184.2       109.0   75.2
Other comprehensive income (loss), net of tax 7.9     9.0     (1.1)
Share-based compensation 13.6   13.6        
Common stock issued under share-based incentive plans (0.7)   (2.0)     1.3  
Repurchases of junior convertible securities (1.9)   (1.9)        
Share repurchases (80.0)   0.0     (80.0)  
Dividends (0.5)       (0.5)    
Affiliate equity activity:              
Affiliate equity compensation 9.5   2.7       6.8
Issuances 2.2   (17.3)       19.5
Purchases (3.3)   (3.3)       0.0
Changes in redemption value of Redeemable non-controlling interests (72.2)   (72.2)        
Transfers to Redeemable non-controlling interests (3.3)           (3.3)
Capital contributions and other 6.0           6.0
Distributions to non-controlling interests (90.9)           (90.9)
Ending balance at Jun. 30, 2021 $ 3,157.9 $ 0.6 $ 539.3 $ (64.8) $ 4,263.4 $ (2,128.9) $ 548.3