XML 61 R49.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value Measurements - Quantitative Information used in Valuing Level 3 Liabilities (Details) - Significant Unobservable Inputs (Level 3)
$ in Millions
Mar. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Contingent Payment Obligations | Monte Carlo Simulation    
Quantitative information for Level 3 Fair Value Measurements Liabilities    
Fair Value $ 31.4 $ 40.3
Contingent Payment Obligations | Monte Carlo Simulation | Volatility | Minimum    
Quantitative information for Level 3 Fair Value Measurements Liabilities    
Affiliate equity purchase obligations, measurement input 0.18 0.13
Contingent Payment Obligations | Monte Carlo Simulation | Volatility | Maximum    
Quantitative information for Level 3 Fair Value Measurements Liabilities    
Affiliate equity purchase obligations, measurement input 0.25 0.25
Contingent Payment Obligations | Monte Carlo Simulation | Volatility | Weighted Average    
Quantitative information for Level 3 Fair Value Measurements Liabilities    
Affiliate equity purchase obligations, measurement input 0.18 0.13
Contingent Payment Obligations | Monte Carlo Simulation | Discount rates | Minimum    
Quantitative information for Level 3 Fair Value Measurements Liabilities    
Affiliate equity purchase obligations, measurement input 0.03 0.01
Contingent Payment Obligations | Monte Carlo Simulation | Discount rates | Maximum    
Quantitative information for Level 3 Fair Value Measurements Liabilities    
Affiliate equity purchase obligations, measurement input 0.03 0.02
Contingent Payment Obligations | Monte Carlo Simulation | Discount rates | Weighted Average    
Quantitative information for Level 3 Fair Value Measurements Liabilities    
Affiliate equity purchase obligations, measurement input 0.03 0.02
Affiliate equity purchase obligations | Discounted cash flow    
Quantitative information for Level 3 Fair Value Measurements Liabilities    
Fair Value $ 47.6 $ 12.6
Affiliate equity purchase obligations | Discounted cash flow | Growth rates | Minimum    
Quantitative information for Level 3 Fair Value Measurements Liabilities    
Affiliate equity purchase obligations, measurement input (0.13) (0.13)
Affiliate equity purchase obligations | Discounted cash flow | Growth rates | Maximum    
Quantitative information for Level 3 Fair Value Measurements Liabilities    
Affiliate equity purchase obligations, measurement input 0.07 0.07
Affiliate equity purchase obligations | Discounted cash flow | Growth rates | Weighted Average    
Quantitative information for Level 3 Fair Value Measurements Liabilities    
Affiliate equity purchase obligations, measurement input 0.04 0.02
Affiliate equity purchase obligations | Discounted cash flow | Discount rates | Minimum    
Quantitative information for Level 3 Fair Value Measurements Liabilities    
Affiliate equity purchase obligations, measurement input 0.15 0.15
Affiliate equity purchase obligations | Discounted cash flow | Discount rates | Maximum    
Quantitative information for Level 3 Fair Value Measurements Liabilities    
Affiliate equity purchase obligations, measurement input 0.18 0.18
Affiliate equity purchase obligations | Discounted cash flow | Discount rates | Weighted Average    
Quantitative information for Level 3 Fair Value Measurements Liabilities    
Affiliate equity purchase obligations, measurement input 0.15 0.15