XML 87 R70.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value Measurements - Quantitative Information used in Valuing Level 3 Liabilities (Details) - Level 3
$ in Millions
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Contingent Payment Obligations | Monte Carlo simulation    
Quantitative information for Level 3 Fair Value Measurements Liabilities    
Fair Value $ 21.0 $ 40.3
Contingent Payment Obligations | Monte Carlo simulation | Volatility | Minimum    
Quantitative information for Level 3 Fair Value Measurements Liabilities    
Obligations to related parties, measurement input 0.18 0.13
Contingent Payment Obligations | Monte Carlo simulation | Volatility | Maximum    
Quantitative information for Level 3 Fair Value Measurements Liabilities    
Obligations to related parties, measurement input 0.25 0.25
Contingent Payment Obligations | Monte Carlo simulation | Volatility | Weighted Average    
Quantitative information for Level 3 Fair Value Measurements Liabilities    
Obligations to related parties, measurement input 0.18 0.13
Contingent Payment Obligations | Monte Carlo simulation | Discount rates | Minimum    
Quantitative information for Level 3 Fair Value Measurements Liabilities    
Obligations to related parties, measurement input 0.06 0.01
Contingent Payment Obligations | Monte Carlo simulation | Discount rates | Maximum    
Quantitative information for Level 3 Fair Value Measurements Liabilities    
Obligations to related parties, measurement input   0.02
Contingent Payment Obligations | Monte Carlo simulation | Discount rates | Weighted Average    
Quantitative information for Level 3 Fair Value Measurements Liabilities    
Obligations to related parties, measurement input 0.06 0.02
Affiliate equity purchase obligations | Discounted cash flow    
Quantitative information for Level 3 Fair Value Measurements Liabilities    
Fair Value $ 24.5 $ 12.6
Affiliate equity purchase obligations | Discounted cash flow | Discount rates | Minimum    
Quantitative information for Level 3 Fair Value Measurements Liabilities    
Obligations to related parties, measurement input 0.14 0.15
Affiliate equity purchase obligations | Discounted cash flow | Discount rates | Maximum    
Quantitative information for Level 3 Fair Value Measurements Liabilities    
Obligations to related parties, measurement input 0.17 0.18
Affiliate equity purchase obligations | Discounted cash flow | Discount rates | Weighted Average    
Quantitative information for Level 3 Fair Value Measurements Liabilities    
Obligations to related parties, measurement input 0.14 0.15
Affiliate equity purchase obligations | Discounted cash flow | Growth rates | Minimum    
Quantitative information for Level 3 Fair Value Measurements Liabilities    
Obligations to related parties, measurement input (0.03) (0.13)
Affiliate equity purchase obligations | Discounted cash flow | Growth rates | Maximum    
Quantitative information for Level 3 Fair Value Measurements Liabilities    
Obligations to related parties, measurement input 0.06 0.07
Affiliate equity purchase obligations | Discounted cash flow | Growth rates | Weighted Average    
Quantitative information for Level 3 Fair Value Measurements Liabilities    
Obligations to related parties, measurement input 0.01 0.02