XML 70 R53.htm IDEA: XBRL DOCUMENT v3.22.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2022
Income Tax Disclosure [Abstract]  
Schedule of Income Tax Provisions by Controlling and Noncontrolling Interests
The following table presents the consolidated provision for income taxes:
 For the Years Ended December 31,
 202020212022
Controlling interest:   
Current taxes$44.6 $144.4 $315.4 
Intangible-related deferred taxes(9.9)52.5 32.0 
Other deferred taxes34.8 32.7 0.0 
Total controlling interest69.5 229.6 347.4 
Non-controlling interests:   
Current taxes$10.0 $15.4 $10.9 
Deferred taxes1.9 6.0 — 
Total non-controlling interests11.9 21.4 10.9 
Income tax expense$81.4 $251.0 $358.3 
Income before income taxes (controlling interest)$271.7 $795.3 $1,493.3 
Effective tax rate (controlling interest)(1)
25.6 %28.9 %23.3 %
__________________________
(1)Taxes attributable to the controlling interest divided by income before income taxes (controlling interest).
Schedule of Consolidated Provision for Income Taxes
The consolidated provision for income taxes consisted of the following:
 For the Years Ended December 31,
 202020212022
Current:   
Federal$(9.6)$73.1 $222.9 
State17.0 19.6 30.6 
Foreign47.2 67.1 72.8 
Total current54.6 159.8 326.3 
Deferred:   
Federal$20.1 $55.9 $30.4 
State5.4 13.0 9.0 
Foreign1.3 22.3 (7.4)
Total deferred26.8 91.2 32.0 
Income tax expense$81.4 $251.0 $358.3 
Schedule of Components of Income before Income Taxes
For financial reporting purposes, Income before income taxes consisted of the following:
 For the Years Ended December 31,
 202020212022
Domestic$446.1 $698.2 $639.0 
International62.2 442.8 1,107.4 
Total$508.3 $1,141.0 $1,746.4 
Schedule of Effective Income Tax Rate Computed Using Income before Income Taxes and Applying U.S. Federal Income Tax Rate
The following table reconciles the U.S. federal statutory tax rate to the Company’s effective tax rate:
 For the Years Ended December 31,
 202020212022
Statutory U.S. federal tax rate21.0 %21.0 %21.0 %
State income taxes, net of federal benefit3.5 3.5 3.5 
Foreign operations(8.5)(1.7)(1.7)
Compensation plans5.8 2.0 0.8 
Changes in tax laws3.0 2.4 — 
Change in valuation allowances6.9 1.1 0.3 
Unrecognized tax benefits(1.1)0.1 0.4 
BPEA(1)
— — (1.0)
Affiliate divestments(6.2)— — 
Changes in U.S. tax provision to return0.8 0.4 0.0 
Other0.4 0.1 0.0 
Effective tax rate (controlling interest)25.6 %28.9 %23.3 %
Effect of income from non-controlling interests(9.6)(6.9)(2.8)
Effective tax rate16.0 %22.0 %20.5 %
__________________________
(1)Reflective of the BPEA Transaction gain of $641.9 million and realized and unrealized gains on EQT ordinary shares of $43.8 million and $57.9 million, respectively.
Schedule of Components of Deferred Tax Assets and Liabilities The significant components of the Company’s Deferred income tax liability (net) are as follows:
 December 31,
 20212022
Deferred Tax Assets  
Deferred compensation$12.5 $14.6 
State loss carryforwards16.9 16.4 
Foreign loss carryforwards22.2 20.0 
Tax benefit of uncertain tax positions17.4 12.6 
Lease liabilities7.6 6.6 
Foreign tax credits8.7 15.4 
Other1.3 0.3 
Total deferred tax assets86.6 85.9 
Valuation allowance(43.9)(48.1)
Deferred tax assets, net of valuation allowance$42.7 $37.8 
Deferred Tax Liabilities  
Intangible asset amortization$(255.9)$(280.9)
Non-deductible intangible amortization(149.2)(109.8)
Junior convertible securities interest(101.7)(72.4)
Right-of-use assets(5.9)(5.1)
Accrued expenses— (3.0)
Deferred income(27.3)(23.4)
Other(4.0)(4.4)
Total deferred tax liabilities(544.0)(499.0)
Deferred income tax liability (net)(1)
$(501.3)$(461.2)
__________________________
(1)As of December 31, 2021 and 2022, foreign loss carryforwards of $22.2 million (net of a $20.3 million valuation allowance) and $20.0 million (net of a $16.5 million valuation allowance), respectively, are presented within Other assets as they represent a net deferred tax asset in a foreign jurisdiction.
Schedule of Reconciliation of Unrecognized Tax Benefits
A reconciliation of the changes in unrecognized tax benefits is as follows:
 For the Years Ended December 31,
 202020212022
Balance, beginning of period$65.4 $63.5 $52.4 
Additions based on current year tax positions1.1 0.8 0.6 
Additions based on prior years’ tax positions1.7 4.6 4.4 
Reduction for prior years’ tax positions(0.4)(5.6)(1.0)
Lapse of the statute of limitations(7.6)(5.7)(5.5)
Settlements— (5.5)— 
Foreign currency translation3.3 0.3 (1.3)
Balance, end of period$63.5 $52.4 $49.6