XML 49 R37.htm IDEA: XBRL DOCUMENT

Affiliate Equity (Tables)

3 Months Ended

Mar. 31, 2023

Affiliate Equity [Abstract]

Schedule of Affiliate Equity Compensation

The following table presents Affiliate equity compensation expense:


						For the Three Months Ended March 31,
						2022						2023
Controlling interest						$	1.7					$	(0.7)
Non-controlling interests						14.5						11.3
Total						$	16.2					$	10.6

Schedule of Affiliate Equity Unrecognized Compensation Expense

The following table presents unrecognized Affiliate equity compensation expense:

Controlling Interest

Remaining Life

Non-controlling Interests

Remaining Life

December 31, 2022

$

31.4

5 years

$

284.6

7 years

March 31, 2023

37.1

5 years

281.8

7 years

Schedule of Changes in the Company's Interest in its Affiliates on the Controlling Interest's Equity

While the Company presents the current redemption value of Affiliate equity within Redeemable non-controlling interests, with changes in the current redemption value increasing or decreasing the controlling interest’s equity over time, the following table presents the cumulative effect that ownership changes had on the controlling interest’s equity related only to Affiliate equity transactions that occurred during the applicable periods:


						For the Three Months Ended March 31,
						2022						2023
Net income (controlling interest)						$	146.0					$	134.5
Increase (decrease) in controlling interest paid-in capital from Affiliate equity issuances						3.4						(3.6)
Decrease in controlling interest paid-in capital from Affiliate equity purchases						(25.9)						(27.5)
Net income (controlling interest) including the net impact of Affiliate equity transactions						$	123.5					$	103.4