XML 20 R6.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Loss
Retained Earnings
Treasury Stock at Cost
Non- controlling Interests
Beginning balance at Dec. 31, 2022 $ 4,175.6 $ 0.6 $ 695.5 $ (203.4) $ 5,718.2 $ (2,980.6) $ 945.3
Increase (Decrease) in Stockholders' Equity              
Net income 375.9       259.8   116.1
Other comprehensive income (loss), net of tax 51.8     42.2     9.6
Share-based compensation 29.4   29.4        
Common stock issued under share-based incentive plans (25.2)   (39.3)     14.1  
Share repurchases (44.9)   59.1     (104.0)  
Dividends (0.8)       (0.8)    
Affiliate Equity [Abstract]              
Affiliate equity compensation 28.6   6.7       21.9
Issuances 14.7   (8.3)       23.0
Purchases 4.5   6.0       (1.5)
Changes in redemption value of Redeemable non-controlling interests (97.2)   (97.2)        
Transfers to Redeemable non-controlling interests (0.1)           (0.1)
Capital contributions and other 12.5           12.5
Distributions to non-controlling interests (156.4)           (156.4)
Ending balance at Jun. 30, 2023 4,368.4 0.6 651.9 (161.2) 5,977.2 (3,070.5) 970.4
Beginning balance at Mar. 31, 2023 4,219.4 0.6 563.9 (178.3) 5,852.3 (2,966.6) 947.5
Increase (Decrease) in Stockholders' Equity              
Net income 187.4       125.3   62.1
Other comprehensive income (loss), net of tax 24.4     17.1     7.3
Share-based compensation 14.7   14.7        
Common stock issued under share-based incentive plans (0.1)   (0.2)     0.1  
Share repurchases (44.9)   59.1     (104.0)  
Dividends (0.4)       (0.4)    
Affiliate Equity [Abstract]              
Affiliate equity compensation 18.2   7.6       10.6
Issuances 1.4   (4.5)       5.9
Purchases 5.0   6.8       (1.8)
Changes in redemption value of Redeemable non-controlling interests 4.5   4.5        
Transfers to Redeemable non-controlling interests (0.1)           (0.1)
Capital contributions and other 15.8           15.8
Distributions to non-controlling interests (76.9)           (76.9)
Ending balance at Jun. 30, 2023 4,368.4 0.6 651.9 (161.2) 5,977.2 (3,070.5) 970.4
Beginning balance at Dec. 31, 2023 4,570.1 0.6 741.4 (167.6) 6,389.6 (3,376.1) 982.2
Increase (Decrease) in Stockholders' Equity              
Net income 333.8       225.8   108.0
Other comprehensive income (loss), net of tax 4.2     3.9     0.3
Share-based compensation 31.9   31.9        
Common stock issued under share-based incentive plans (18.8)   (42.7)     23.9  
Share repurchases (481.3)         (481.3)  
Dividends (0.7)       (0.7)    
Affiliate Equity [Abstract]              
Affiliate equity compensation 31.3   10.1       21.2
Issuances 7.5   (3.8)       11.3
Purchases (13.6)   6.6       (20.2)
Changes in redemption value of Redeemable non-controlling interests (30.7)   (30.7)        
Transfers to Redeemable non-controlling interests (1.7)           (1.7)
Capital contributions and other (21.7)           (21.7)
Distributions to non-controlling interests (147.6)           (147.6)
Ending balance at Jun. 30, 2024 4,262.7 0.6 712.8 (163.7) 6,614.7 (3,833.5) 931.8
Beginning balance at Mar. 31, 2024 4,520.5 0.6 712.1 (157.8) 6,539.1 (3,503.8) 930.3
Increase (Decrease) in Stockholders' Equity              
Net income 135.0       76.0   59.0
Other comprehensive income (loss), net of tax (2.1)     (5.9)     3.8
Share-based compensation 10.8   10.8        
Common stock issued under share-based incentive plans 0.1   (0.3)     0.4  
Share repurchases (330.1)         (330.1)  
Dividends (0.4)       (0.4)    
Affiliate Equity [Abstract]              
Affiliate equity compensation 14.3   4.5       9.8
Issuances 0.2   (0.8)       1.0
Purchases (4.0)   (0.9)       (3.1)
Changes in redemption value of Redeemable non-controlling interests (12.6)   (12.6)        
Transfers to Redeemable non-controlling interests (1.7)           (1.7)
Capital contributions and other (1.5)           (1.5)
Distributions to non-controlling interests (65.8)           (65.8)
Ending balance at Jun. 30, 2024 $ 4,262.7 $ 0.6 $ 712.8 $ (163.7) $ 6,614.7 $ (3,833.5) $ 931.8