XML 81 R64.htm IDEA: XBRL DOCUMENT v3.25.0.1
Fair Value Measurements - Quantitative Information used in Valuing Level 3 Liabilities (Details) - Level 3
$ in Millions
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Contingent Payment Obligations | Monte Carlo simulation    
Quantitative information for Level 3 Fair Value Measurements Liabilities    
Fair Value $ 5.7 $ 14.7
Contingent Payment Obligations | Monte Carlo simulation | Volatility    
Quantitative information for Level 3 Fair Value Measurements Liabilities    
Obligations to related parties, measurement input 0.18  
Contingent Payment Obligations | Monte Carlo simulation | Volatility | Minimum    
Quantitative information for Level 3 Fair Value Measurements Liabilities    
Obligations to related parties, measurement input   0.19
Contingent Payment Obligations | Monte Carlo simulation | Volatility | Maximum    
Quantitative information for Level 3 Fair Value Measurements Liabilities    
Obligations to related parties, measurement input   0.25
Contingent Payment Obligations | Monte Carlo simulation | Volatility | Weighted Average    
Quantitative information for Level 3 Fair Value Measurements Liabilities    
Obligations to related parties, measurement input 0.18 0.21
Contingent Payment Obligations | Monte Carlo simulation | Discount rates    
Quantitative information for Level 3 Fair Value Measurements Liabilities    
Obligations to related parties, measurement input 0.04 0.06
Contingent Payment Obligations | Monte Carlo simulation | Discount rates | Weighted Average    
Quantitative information for Level 3 Fair Value Measurements Liabilities    
Obligations to related parties, measurement input 0.04 0.06
Affiliate equity purchase obligations | Discounted cash flow    
Quantitative information for Level 3 Fair Value Measurements Liabilities    
Fair Value $ 54.8 $ 53.9
Affiliate equity purchase obligations | Discounted cash flow | Discount rates | Minimum    
Quantitative information for Level 3 Fair Value Measurements Liabilities    
Obligations to related parties, measurement input 0.12 0.14
Affiliate equity purchase obligations | Discounted cash flow | Discount rates | Maximum    
Quantitative information for Level 3 Fair Value Measurements Liabilities    
Obligations to related parties, measurement input 0.19 0.17
Affiliate equity purchase obligations | Discounted cash flow | Discount rates | Weighted Average    
Quantitative information for Level 3 Fair Value Measurements Liabilities    
Obligations to related parties, measurement input 0.14 0.14
Affiliate equity purchase obligations | Discounted cash flow | Growth rates | Minimum    
Quantitative information for Level 3 Fair Value Measurements Liabilities    
Obligations to related parties, measurement input (0.04) (0.06)
Affiliate equity purchase obligations | Discounted cash flow | Growth rates | Maximum    
Quantitative information for Level 3 Fair Value Measurements Liabilities    
Obligations to related parties, measurement input 0.09 0.07
Affiliate equity purchase obligations | Discounted cash flow | Growth rates | Weighted Average    
Quantitative information for Level 3 Fair Value Measurements Liabilities    
Obligations to related parties, measurement input 0.01 0.01